| 樓價： | $9,230,000.00 |
| 首期： | $3,692,000.00 |
| 貸款金額： | $5,538,000.00 |
| 每月供款額： | $24,497.21 (2.375厘息計供300期) |
| 全期供款共： | $7,349,163.04 |
| 全期利息共： | $1,811,163.04 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,615.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $92,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $293,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $94,665.17 | $48,515.16 | $33,144.63 | $25,468.95 | $20,871.20 | $17,812.40 | $15,632.98 |
| 1.500 | $95,862.16 | $49,726.53 | $34,376.75 | $26,723.36 | $22,148.47 | $19,112.76 | $16,956.49 |
| 2.000 | $97,068.74 | $50,957.05 | $35,637.51 | $28,015.82 | $23,473.05 | $20,469.53 | $18,345.33 |
| 2.375 | $97,979.95 | $51,892.48 | $36,601.80 | $29,009.95 | $24,497.21 | $21,523.58 | $19,428.99 |
| 2.500 | $98,284.89 | $52,206.67 | $36,926.79 | $29,346.02 | $24,844.39 | $21,881.80 | $19,798.09 |
| 3.000 | $99,510.61 | $53,475.34 | $38,244.41 | $30,713.61 | $26,261.82 | $23,348.43 | $21,313.00 |
| 3.500 | $100,745.88 | $54,762.99 | $39,590.20 | $32,118.17 | $27,724.53 | $24,868.09 | $22,888.04 |
| 4.000 | $101,990.70 | $56,069.56 | $40,963.92 | $33,559.19 | $29,231.60 | $26,439.26 | $24,520.87 |
| 4.500 | $103,245.04 | $57,394.95 | $42,365.33 | $35,036.12 | $30,782.00 | $28,060.23 | $26,208.96 |
| 5.000 | $104,508.89 | $58,739.08 | $43,794.15 | $36,548.35 | $32,374.60 | $29,729.18 | $27,949.60 |
| 5.500 | $105,782.24 | $60,101.85 | $45,250.08 | $38,095.20 | $34,008.17 | $31,444.15 | $29,739.96 |
| 6.000 | $107,065.05 | $61,483.15 | $46,732.79 | $39,675.95 | $35,681.41 | $33,203.11 | $31,577.11 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |