| 樓價： | $9,150,000.00 |
| 首期： | $3,660,000.00 |
| 貸款金額： | $5,490,000.00 |
| 每月供款額： | $24,284.88 (2.375厘息計供300期) |
| 全期供款共： | $7,285,464.99 |
| 全期利息共： | $1,795,464.99 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,575.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $91,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $285,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $93,844.67 | $48,094.66 | $32,857.35 | $25,248.20 | $20,690.30 | $17,658.01 | $15,497.48 |
| 1.500 | $95,031.29 | $49,295.53 | $34,078.79 | $26,491.74 | $21,956.50 | $18,947.10 | $16,809.53 |
| 2.000 | $96,227.40 | $50,515.39 | $35,328.63 | $27,773.00 | $23,269.60 | $20,292.11 | $18,186.33 |
| 2.375 | $97,130.72 | $51,442.71 | $36,284.56 | $28,758.51 | $24,284.88 | $21,337.03 | $19,260.60 |
| 2.500 | $97,433.02 | $51,754.18 | $36,606.73 | $29,091.67 | $24,629.06 | $21,692.14 | $19,626.49 |
| 3.000 | $98,648.11 | $53,011.85 | $37,912.93 | $30,447.41 | $26,034.20 | $23,146.06 | $21,128.28 |
| 3.500 | $99,872.68 | $54,288.34 | $39,247.05 | $31,839.79 | $27,484.23 | $24,652.55 | $22,689.66 |
| 4.000 | $101,106.71 | $55,583.58 | $40,608.87 | $33,268.32 | $28,978.24 | $26,210.10 | $24,308.33 |
| 4.500 | $102,350.18 | $56,897.49 | $41,998.13 | $34,732.45 | $30,515.20 | $27,817.02 | $25,981.79 |
| 5.000 | $103,603.07 | $58,229.97 | $43,414.57 | $36,231.57 | $32,093.99 | $29,471.51 | $27,707.35 |
| 5.500 | $104,865.38 | $59,580.93 | $44,857.88 | $37,765.01 | $33,713.40 | $31,171.62 | $29,482.19 |
| 6.000 | $106,137.08 | $60,950.26 | $46,327.74 | $39,332.07 | $35,372.15 | $32,915.32 | $31,303.41 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |