| 樓價： | $9,050,000.00 |
| 首期： | $3,620,000.00 |
| 貸款金額： | $5,430,000.00 |
| 每月供款額： | $24,019.47 (2.375厘息計供300期) |
| 全期供款共： | $7,205,842.42 |
| 全期利息共： | $1,775,842.42 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,525.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $90,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $275,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $92,819.05 | $47,569.04 | $32,498.25 | $24,972.26 | $20,464.17 | $17,465.03 | $15,328.11 |
| 1.500 | $93,992.69 | $48,756.78 | $33,706.35 | $26,202.22 | $21,716.54 | $18,740.03 | $16,625.82 |
| 2.000 | $95,175.74 | $49,963.31 | $34,942.52 | $27,469.47 | $23,015.29 | $20,070.34 | $17,987.57 |
| 2.375 | $96,069.18 | $50,880.49 | $35,888.01 | $28,444.21 | $24,019.47 | $21,103.84 | $19,050.10 |
| 2.500 | $96,368.17 | $51,188.56 | $36,206.65 | $28,773.73 | $24,359.89 | $21,455.06 | $19,411.99 |
| 3.000 | $97,569.99 | $52,432.48 | $37,498.58 | $30,114.65 | $25,749.67 | $22,893.10 | $20,897.37 |
| 3.500 | $98,781.18 | $53,695.03 | $38,818.12 | $31,491.81 | $27,183.86 | $24,383.13 | $22,441.68 |
| 4.000 | $100,001.71 | $54,976.11 | $40,165.05 | $32,904.73 | $28,661.54 | $25,923.65 | $24,042.67 |
| 4.500 | $101,231.59 | $56,275.66 | $41,539.14 | $34,352.86 | $30,181.70 | $27,513.01 | $25,697.84 |
| 5.000 | $102,470.80 | $57,593.57 | $42,940.09 | $35,835.60 | $31,743.24 | $29,149.41 | $27,404.54 |
| 5.500 | $103,719.31 | $58,929.77 | $44,367.63 | $37,352.28 | $33,344.95 | $30,830.94 | $29,159.98 |
| 6.000 | $104,977.11 | $60,284.13 | $45,821.43 | $38,902.21 | $34,985.57 | $32,555.59 | $30,961.30 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |