| 樓價： | $8,680,000.00 |
| 首期： | $3,472,000.00 |
| 貸款金額： | $5,208,000.00 |
| 每月供款額： | $23,037.46 (2.375厘息計供300期) |
| 全期供款共： | $6,911,238.92 |
| 全期利息共： | $1,703,238.92 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,340.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $86,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $260,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $89,024.24 | $45,624.23 | $31,169.59 | $23,951.30 | $19,627.52 | $16,750.99 | $14,701.44 |
| 1.500 | $90,149.90 | $46,763.41 | $32,328.30 | $25,130.96 | $20,828.68 | $17,973.86 | $15,946.09 |
| 2.000 | $91,284.57 | $47,920.61 | $33,513.93 | $26,346.40 | $22,074.33 | $19,249.78 | $17,252.17 |
| 2.375 | $92,141.49 | $48,800.29 | $34,420.76 | $27,281.30 | $23,037.46 | $20,241.03 | $18,271.25 |
| 2.500 | $92,428.26 | $49,095.76 | $34,726.38 | $27,597.34 | $23,363.96 | $20,577.90 | $18,618.35 |
| 3.000 | $93,580.94 | $50,288.84 | $35,965.49 | $28,883.44 | $24,696.93 | $21,957.14 | $20,043.00 |
| 3.500 | $94,742.61 | $51,499.76 | $37,231.08 | $30,204.30 | $26,072.48 | $23,386.25 | $21,524.18 |
| 4.000 | $95,913.25 | $52,728.47 | $38,522.95 | $31,559.46 | $27,489.74 | $24,863.79 | $23,059.71 |
| 4.500 | $97,092.84 | $53,974.88 | $39,840.85 | $32,948.38 | $28,947.76 | $26,388.17 | $24,647.21 |
| 5.000 | $98,281.38 | $55,238.92 | $41,184.53 | $34,370.49 | $30,445.45 | $27,957.67 | $26,284.13 |
| 5.500 | $99,478.85 | $56,520.49 | $42,553.71 | $35,825.17 | $31,981.68 | $29,570.45 | $27,967.81 |
| 6.000 | $100,685.23 | $57,819.48 | $43,948.06 | $37,311.73 | $33,555.22 | $31,224.59 | $29,695.48 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |