| 樓價： | $8,560,000.00 |
| 首期： | $3,424,000.00 |
| 貸款金額： | $5,136,000.00 |
| 每月供款額： | $22,718.97 (2.375厘息計供300期) |
| 全期供款共： | $6,815,691.83 |
| 全期利息共： | $1,679,691.83 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,280.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $85,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $256,800.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $87,793.49 | $44,993.48 | $30,738.68 | $23,620.17 | $19,356.17 | $16,519.41 | $14,498.19 |
| 1.500 | $88,903.59 | $46,116.91 | $31,881.36 | $24,783.53 | $20,540.73 | $17,725.37 | $15,725.63 |
| 2.000 | $90,022.58 | $47,258.11 | $33,050.61 | $25,982.17 | $21,769.16 | $18,983.66 | $17,013.66 |
| 2.375 | $90,867.65 | $48,125.64 | $33,944.90 | $26,904.14 | $22,718.97 | $19,961.20 | $18,018.66 |
| 2.500 | $91,150.45 | $48,417.02 | $34,246.29 | $27,215.81 | $23,040.96 | $20,293.41 | $18,360.95 |
| 3.000 | $92,287.20 | $49,593.60 | $35,468.27 | $28,484.13 | $24,355.49 | $21,653.58 | $19,765.91 |
| 3.500 | $93,432.80 | $50,787.78 | $36,716.37 | $29,786.73 | $25,712.03 | $23,062.94 | $21,226.61 |
| 4.000 | $94,587.26 | $51,999.50 | $37,990.37 | $31,123.15 | $27,109.70 | $24,520.05 | $22,740.91 |
| 4.500 | $95,750.55 | $53,228.69 | $39,290.06 | $32,492.87 | $28,547.56 | $26,023.36 | $24,306.47 |
| 5.000 | $96,922.66 | $54,475.25 | $40,615.16 | $33,895.33 | $30,024.54 | $27,571.16 | $25,920.76 |
| 5.500 | $98,103.57 | $55,739.10 | $41,965.41 | $35,329.89 | $31,539.53 | $29,161.64 | $27,581.16 |
| 6.000 | $99,293.27 | $57,020.13 | $43,340.49 | $36,795.90 | $33,091.32 | $30,792.91 | $29,284.94 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |