| 樓價： | $8,140,000.00 |
| 首期： | $3,256,000.00 |
| 貸款金額： | $4,884,000.00 |
| 每月供款額： | $21,604.26 (2.375厘息計供300期) |
| 全期供款共： | $6,481,277.05 |
| 全期利息共： | $1,597,277.05 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,070.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $81,400.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $244,200.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $83,485.86 | $42,785.85 | $29,230.47 | $22,461.24 | $18,406.45 | $15,708.87 | $13,786.83 |
| 1.500 | $84,541.49 | $43,854.17 | $30,317.09 | $23,567.52 | $19,532.89 | $16,855.67 | $14,954.05 |
| 2.000 | $85,605.58 | $44,939.37 | $31,428.96 | $24,707.34 | $20,701.05 | $18,052.22 | $16,178.87 |
| 2.375 | $86,409.19 | $45,764.33 | $32,279.38 | $25,584.07 | $21,604.26 | $18,981.80 | $17,134.56 |
| 2.500 | $86,678.11 | $46,041.42 | $32,565.98 | $25,880.46 | $21,910.44 | $19,297.70 | $17,460.07 |
| 3.000 | $87,759.09 | $47,160.27 | $33,728.01 | $27,086.55 | $23,160.48 | $20,591.14 | $18,796.08 |
| 3.500 | $88,848.48 | $48,295.86 | $34,914.86 | $28,325.23 | $24,450.46 | $21,931.34 | $20,185.11 |
| 4.000 | $89,946.29 | $49,448.13 | $36,126.36 | $29,596.08 | $25,779.55 | $23,316.96 | $21,625.12 |
| 4.500 | $91,052.51 | $50,617.00 | $37,362.27 | $30,898.60 | $27,146.86 | $24,746.51 | $23,113.86 |
| 5.000 | $92,167.11 | $51,802.40 | $38,622.36 | $32,232.24 | $28,551.38 | $26,218.37 | $24,648.95 |
| 5.500 | $93,290.08 | $53,004.23 | $39,906.36 | $33,596.42 | $29,992.03 | $27,730.81 | $26,227.88 |
| 6.000 | $94,421.40 | $54,222.41 | $41,213.97 | $34,990.49 | $31,467.68 | $29,282.05 | $27,848.07 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |