| 樓價： | $8,050,000.00 |
| 首期： | $3,220,000.00 |
| 貸款金額： | $4,830,000.00 |
| 每月供款額： | $21,365.39 (2.375厘息計供300期) |
| 全期供款共： | $6,409,616.74 |
| 全期利息共： | $1,579,616.74 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,025.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $80,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $241,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $82,562.80 | $42,312.79 | $28,907.29 | $22,212.90 | $18,202.94 | $15,535.19 | $13,634.40 |
| 1.500 | $83,606.76 | $43,369.29 | $29,981.89 | $23,306.94 | $19,316.92 | $16,669.31 | $14,788.71 |
| 2.000 | $84,659.08 | $44,442.50 | $31,081.47 | $24,434.17 | $20,472.16 | $17,852.62 | $15,999.99 |
| 2.375 | $85,453.81 | $45,258.34 | $31,922.48 | $25,301.20 | $21,365.39 | $18,771.92 | $16,945.11 |
| 2.500 | $85,719.76 | $45,532.36 | $32,205.92 | $25,594.31 | $21,668.19 | $19,084.34 | $17,267.02 |
| 3.000 | $86,788.78 | $46,638.84 | $33,355.09 | $26,787.06 | $22,904.41 | $20,363.47 | $18,588.26 |
| 3.500 | $87,866.13 | $47,761.87 | $34,528.83 | $28,012.05 | $24,180.12 | $21,688.86 | $19,961.94 |
| 4.000 | $88,951.80 | $48,901.40 | $35,726.93 | $29,268.85 | $25,494.52 | $23,059.16 | $21,386.02 |
| 4.500 | $90,045.78 | $50,057.35 | $36,949.18 | $30,556.96 | $26,846.71 | $24,472.90 | $22,858.30 |
| 5.000 | $91,148.06 | $51,229.64 | $38,195.33 | $31,875.86 | $28,235.70 | $25,928.48 | $24,376.41 |
| 5.500 | $92,258.61 | $52,418.19 | $39,465.13 | $33,224.96 | $29,660.43 | $27,424.21 | $25,937.89 |
| 6.000 | $93,377.43 | $53,622.90 | $40,758.28 | $34,603.62 | $31,119.76 | $28,958.29 | $27,540.16 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |