| 樓價： | $7,950,000.00 |
| 首期： | $3,180,000.00 |
| 貸款金額： | $4,770,000.00 |
| 每月供款額： | $21,099.98 (2.375厘息計供300期) |
| 全期供款共： | $6,329,994.17 |
| 全期利息共： | $1,559,994.17 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,975.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $79,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $238,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $81,537.18 | $41,787.17 | $28,548.19 | $21,936.96 | $17,976.82 | $15,342.21 | $13,465.03 |
| 1.500 | $82,568.17 | $42,830.55 | $29,609.44 | $23,017.42 | $19,076.96 | $16,462.23 | $14,605.00 |
| 2.000 | $83,607.42 | $43,890.42 | $30,695.37 | $24,130.64 | $20,217.85 | $17,630.85 | $15,801.23 |
| 2.375 | $84,392.27 | $44,696.12 | $31,525.93 | $24,986.90 | $21,099.98 | $18,538.73 | $16,734.62 |
| 2.500 | $84,654.91 | $44,966.74 | $31,805.85 | $25,276.37 | $21,399.02 | $18,847.27 | $17,052.52 |
| 3.000 | $85,710.65 | $46,059.48 | $32,940.74 | $26,454.31 | $22,619.88 | $20,110.51 | $18,357.35 |
| 3.500 | $86,774.62 | $47,168.56 | $34,099.90 | $27,664.08 | $23,879.74 | $21,419.43 | $19,713.96 |
| 4.000 | $87,846.81 | $48,293.93 | $35,283.11 | $28,905.26 | $25,177.82 | $22,772.71 | $21,120.36 |
| 4.500 | $88,927.20 | $49,435.52 | $36,490.18 | $30,177.38 | $26,513.21 | $24,168.89 | $22,574.35 |
| 5.000 | $90,015.78 | $50,593.25 | $37,720.86 | $31,479.89 | $27,884.94 | $25,606.39 | $24,073.60 |
| 5.500 | $91,112.54 | $51,767.03 | $38,974.88 | $32,812.22 | $29,291.97 | $27,083.54 | $25,615.68 |
| 6.000 | $92,217.46 | $52,956.78 | $40,251.97 | $34,173.76 | $30,733.18 | $28,598.56 | $27,198.05 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |