| 樓價： | $7,830,000.00 |
| 首期： | $3,132,000.00 |
| 貸款金額： | $4,698,000.00 |
| 每月供款額： | $20,781.49 (2.375厘息計供300期) |
| 全期供款共： | $6,234,447.09 |
| 全期利息共： | $1,536,447.09 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,915.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $78,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $234,900.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $80,306.43 | $41,156.42 | $28,117.27 | $21,605.83 | $17,705.47 | $15,110.62 | $13,261.78 |
| 1.500 | $81,321.85 | $42,184.05 | $29,162.51 | $22,669.98 | $18,789.01 | $16,213.75 | $14,384.54 |
| 2.000 | $82,345.42 | $43,227.92 | $30,232.04 | $23,766.40 | $19,912.68 | $17,364.72 | $15,562.72 |
| 2.375 | $83,118.42 | $44,021.46 | $31,050.07 | $24,609.74 | $20,781.49 | $18,258.90 | $16,482.02 |
| 2.500 | $83,377.10 | $44,288.00 | $31,325.76 | $24,894.84 | $21,076.01 | $18,562.78 | $16,795.13 |
| 3.000 | $84,416.91 | $45,364.24 | $32,443.53 | $26,055.00 | $22,278.45 | $19,806.96 | $18,080.26 |
| 3.500 | $85,464.82 | $46,456.58 | $33,585.18 | $27,246.51 | $23,519.30 | $21,096.12 | $19,416.39 |
| 4.000 | $86,520.82 | $47,564.97 | $34,750.54 | $28,468.96 | $24,797.77 | $22,428.97 | $20,801.56 |
| 4.500 | $87,584.90 | $48,689.32 | $35,939.38 | $29,721.87 | $26,113.01 | $23,804.08 | $22,233.60 |
| 5.000 | $88,657.06 | $49,829.58 | $37,151.48 | $31,004.72 | $27,464.04 | $25,219.88 | $23,710.23 |
| 5.500 | $89,737.26 | $50,985.65 | $38,386.58 | $32,316.95 | $28,849.83 | $26,674.73 | $25,229.02 |
| 6.000 | $90,825.50 | $52,157.43 | $39,644.39 | $33,657.93 | $30,269.28 | $28,166.88 | $26,787.51 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |