樓價: | $7,690,000.00 |
首期: | $3,076,000.00 |
貸款金額: | $4,614,000.00 |
每月供款額: | $20,409.92 (2.375厘息計供300期) |
全期供款共: | $6,122,975.49 |
全期利息共: | $1,508,975.49 |
買賣合約: | $2,500.00 |
轉名契*: | $12,845.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $76,900.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $230,700.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $78,870.55 | $40,420.54 | $27,614.54 | $21,219.52 | $17,388.90 | $14,840.45 | $13,024.66 |
1.500 | $79,867.82 | $41,429.80 | $28,641.08 | $22,264.65 | $18,453.06 | $15,923.85 | $14,127.35 |
2.000 | $80,873.08 | $42,455.01 | $29,691.49 | $23,341.46 | $19,556.64 | $17,054.24 | $15,284.46 |
2.375 | $81,632.27 | $43,234.36 | $30,494.89 | $24,169.72 | $20,409.92 | $17,932.43 | $16,187.32 |
2.500 | $81,886.33 | $43,496.13 | $30,765.65 | $24,449.72 | $20,699.18 | $18,230.88 | $16,494.83 |
3.000 | $82,907.54 | $44,553.13 | $31,863.44 | $25,589.13 | $21,880.11 | $19,452.81 | $17,756.99 |
3.500 | $83,936.71 | $45,625.94 | $32,984.68 | $26,759.34 | $23,098.77 | $20,718.92 | $19,069.23 |
4.000 | $84,973.83 | $46,714.51 | $34,129.20 | $27,959.93 | $24,354.39 | $22,027.94 | $20,429.63 |
4.500 | $86,018.89 | $47,818.76 | $35,296.79 | $29,190.44 | $25,646.11 | $23,378.46 | $21,836.07 |
5.000 | $87,071.87 | $48,938.63 | $36,487.22 | $30,450.36 | $26,972.98 | $24,768.95 | $23,286.29 |
5.500 | $88,132.76 | $50,074.02 | $37,700.23 | $31,739.12 | $28,334.00 | $26,197.78 | $24,777.93 |
6.000 | $89,201.55 | $51,224.86 | $38,935.55 | $33,056.13 | $29,728.07 | $27,663.26 | $26,308.55 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |