| 樓價： | $7,590,000.00 |
| 首期： | $3,036,000.00 |
| 貸款金額： | $4,554,000.00 |
| 每月供款額： | $20,144.51 (2.375厘息計供300期) |
| 全期供款共： | $6,043,352.92 |
| 全期利息共： | $1,489,352.92 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,795.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $75,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $227,700.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $77,844.93 | $39,894.92 | $27,255.44 | $20,943.59 | $17,162.77 | $14,647.46 | $12,855.29 |
| 1.500 | $78,829.23 | $40,891.05 | $28,268.64 | $21,975.12 | $18,213.10 | $15,716.77 | $13,943.64 |
| 2.000 | $79,821.42 | $41,902.93 | $29,305.39 | $23,037.93 | $19,302.33 | $16,832.47 | $15,085.71 |
| 2.375 | $80,570.73 | $42,672.15 | $30,098.34 | $23,855.42 | $20,144.51 | $17,699.24 | $15,976.82 |
| 2.500 | $80,821.48 | $42,930.51 | $30,365.58 | $24,131.78 | $20,430.01 | $17,993.81 | $16,280.33 |
| 3.000 | $81,829.42 | $43,973.76 | $31,449.09 | $25,256.37 | $21,595.58 | $19,199.85 | $17,526.08 |
| 3.500 | $82,845.21 | $45,032.62 | $32,555.75 | $26,411.37 | $22,798.40 | $20,449.50 | $18,821.26 |
| 4.000 | $83,868.84 | $46,107.04 | $33,685.39 | $27,596.34 | $24,037.69 | $21,741.49 | $20,163.96 |
| 4.500 | $84,900.31 | $47,196.93 | $34,837.79 | $28,810.85 | $25,312.61 | $23,074.45 | $21,552.11 |
| 5.000 | $85,939.60 | $48,302.24 | $36,012.74 | $30,054.38 | $26,622.23 | $24,446.86 | $22,983.48 |
| 5.500 | $86,986.69 | $49,422.87 | $37,209.98 | $31,326.39 | $27,965.54 | $25,857.11 | $24,455.72 |
| 6.000 | $88,041.58 | $50,558.74 | $38,429.24 | $32,626.27 | $29,341.49 | $27,303.53 | $25,966.44 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |