| 樓價： | $7,550,000.00 |
| 首期： | $3,020,000.00 |
| 貸款金額： | $4,530,000.00 |
| 每月供款額： | $20,038.35 (2.375厘息計供300期) |
| 全期供款共： | $6,011,503.90 |
| 全期利息共： | $1,481,503.90 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,775.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $75,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $226,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $77,434.68 | $39,684.67 | $27,111.80 | $20,833.21 | $17,072.32 | $14,570.27 | $12,787.54 |
| 1.500 | $78,413.79 | $40,675.55 | $28,119.66 | $21,859.31 | $18,117.12 | $15,633.95 | $13,870.16 |
| 2.000 | $79,400.75 | $41,682.09 | $29,150.94 | $22,916.52 | $19,200.60 | $16,743.76 | $15,006.20 |
| 2.375 | $80,146.12 | $42,447.26 | $29,939.72 | $23,729.70 | $20,038.35 | $17,605.96 | $15,892.62 |
| 2.500 | $80,395.55 | $42,704.27 | $30,205.55 | $24,004.60 | $20,322.34 | $17,898.98 | $16,194.53 |
| 3.000 | $81,398.17 | $43,742.02 | $31,283.35 | $25,123.27 | $21,481.77 | $19,098.66 | $17,433.71 |
| 3.500 | $82,408.60 | $44,795.30 | $32,384.18 | $26,272.18 | $22,678.25 | $20,341.72 | $18,722.07 |
| 4.000 | $83,426.84 | $45,864.05 | $33,507.86 | $27,450.91 | $23,911.01 | $21,626.91 | $20,057.70 |
| 4.500 | $84,452.88 | $46,948.20 | $34,654.20 | $28,659.02 | $25,179.21 | $22,952.84 | $21,438.53 |
| 5.000 | $85,486.69 | $48,047.68 | $35,822.95 | $29,895.99 | $26,481.93 | $24,318.02 | $22,862.35 |
| 5.500 | $86,528.26 | $49,162.40 | $37,013.88 | $31,161.30 | $27,818.16 | $25,720.84 | $24,326.84 |
| 6.000 | $87,577.59 | $50,292.29 | $38,226.71 | $32,454.33 | $29,186.85 | $27,159.64 | $25,829.59 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |