| 樓價： | $7,430,000.00 |
| 首期： | $2,972,000.00 |
| 貸款金額： | $4,458,000.00 |
| 每月供款額： | $19,719.86 (2.375厘息計供300期) |
| 全期供款共： | $5,915,956.81 |
| 全期利息共： | $1,457,956.81 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,715.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $74,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $222,900.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $76,203.93 | $39,053.92 | $26,680.89 | $20,502.09 | $16,800.97 | $14,338.69 | $12,584.30 |
| 1.500 | $77,167.48 | $40,029.05 | $27,672.72 | $21,511.87 | $17,829.16 | $15,385.46 | $13,649.70 |
| 2.000 | $78,138.75 | $41,019.60 | $28,687.62 | $22,552.28 | $18,895.43 | $16,477.64 | $14,767.69 |
| 2.375 | $78,872.27 | $41,772.60 | $29,463.86 | $23,352.54 | $19,719.86 | $17,326.13 | $15,640.03 |
| 2.500 | $79,117.74 | $42,025.52 | $29,725.46 | $23,623.07 | $19,999.33 | $17,614.49 | $15,937.14 |
| 3.000 | $80,104.42 | $43,046.78 | $30,786.13 | $24,723.96 | $21,140.34 | $18,795.11 | $17,156.62 |
| 3.500 | $81,098.80 | $44,083.32 | $31,869.46 | $25,854.60 | $22,317.80 | $20,018.41 | $18,424.50 |
| 4.000 | $82,100.86 | $45,135.08 | $32,975.29 | $27,014.60 | $23,530.97 | $21,283.17 | $19,738.90 |
| 4.500 | $83,110.58 | $46,202.00 | $34,103.40 | $28,203.51 | $24,779.01 | $22,588.03 | $21,097.79 |
| 5.000 | $84,127.96 | $47,284.01 | $35,253.58 | $29,420.83 | $26,061.02 | $23,931.51 | $22,498.98 |
| 5.500 | $85,152.98 | $48,381.01 | $36,425.58 | $30,666.02 | $27,376.02 | $25,312.03 | $23,940.19 |
| 6.000 | $86,185.63 | $49,492.94 | $37,619.14 | $31,938.50 | $28,722.96 | $26,727.96 | $25,419.06 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |