樓價: | $7,320,000.00 |
首期: | $2,928,000.00 |
貸款金額: | $4,392,000.00 |
每月供款額: | $19,427.91 (2.375厘息計供300期) |
全期供款共: | $5,828,371.99 |
全期利息共: | $1,436,371.99 |
買賣合約: | $2,500.00 |
轉名契*: | $12,660.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $73,200.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $219,600.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $75,075.74 | $38,475.73 | $26,285.88 | $20,198.56 | $16,552.24 | $14,126.41 | $12,397.99 |
1.500 | $76,025.03 | $39,436.43 | $27,263.03 | $21,193.39 | $17,565.20 | $15,157.68 | $13,447.62 |
2.000 | $76,981.92 | $40,412.31 | $28,262.90 | $22,218.40 | $18,615.68 | $16,233.69 | $14,549.06 |
2.375 | $77,704.58 | $41,154.16 | $29,027.65 | $23,006.81 | $19,427.91 | $17,069.62 | $15,408.48 |
2.500 | $77,946.41 | $41,403.34 | $29,285.38 | $23,273.34 | $19,703.25 | $17,353.71 | $15,701.19 |
3.000 | $78,918.49 | $42,409.48 | $30,330.35 | $24,357.93 | $20,827.36 | $18,516.85 | $16,902.62 |
3.500 | $79,898.14 | $43,430.67 | $31,397.64 | $25,471.83 | $21,987.39 | $19,722.04 | $18,151.72 |
4.000 | $80,885.36 | $44,466.86 | $32,487.09 | $26,614.66 | $23,182.59 | $20,968.08 | $19,446.67 |
4.500 | $81,880.14 | $45,517.99 | $33,598.51 | $27,785.96 | $24,412.16 | $22,253.62 | $20,785.44 |
5.000 | $82,882.46 | $46,583.97 | $34,731.66 | $28,985.26 | $25,675.19 | $23,577.21 | $22,165.88 |
5.500 | $83,892.30 | $47,664.74 | $35,886.31 | $30,212.01 | $26,970.72 | $24,937.29 | $23,585.75 |
6.000 | $84,909.66 | $48,760.20 | $37,062.19 | $31,465.65 | $28,297.72 | $26,332.26 | $25,042.73 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |