| 樓價： | $7,180,000.00 |
| 首期： | $2,872,000.00 |
| 貸款金額： | $4,308,000.00 |
| 每月供款額： | $19,056.33 (2.375厘息計供300期) |
| 全期供款共： | $5,716,900.39 |
| 全期利息共： | $1,408,900.39 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,590.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $71,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $215,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $73,639.86 | $37,739.86 | $25,783.14 | $19,812.25 | $16,235.67 | $13,856.23 | $12,160.87 |
| 1.500 | $74,571.00 | $38,682.18 | $26,741.61 | $20,788.06 | $17,229.26 | $14,867.78 | $13,190.43 |
| 2.000 | $75,509.59 | $39,639.40 | $27,722.35 | $21,793.45 | $18,259.64 | $15,923.21 | $14,270.80 |
| 2.375 | $76,218.42 | $40,367.06 | $28,472.48 | $22,566.79 | $19,056.33 | $16,743.16 | $15,113.78 |
| 2.500 | $76,455.63 | $40,611.47 | $28,725.28 | $22,828.22 | $19,326.41 | $17,021.81 | $15,400.89 |
| 3.000 | $77,409.12 | $41,598.37 | $29,750.26 | $23,892.06 | $20,429.02 | $18,162.70 | $16,579.35 |
| 3.500 | $78,370.04 | $42,600.03 | $30,797.14 | $24,984.66 | $21,566.86 | $19,344.85 | $17,804.56 |
| 4.000 | $79,338.38 | $43,616.41 | $31,865.76 | $26,105.63 | $22,739.21 | $20,567.05 | $19,074.74 |
| 4.500 | $80,314.13 | $44,647.43 | $32,955.91 | $27,254.54 | $23,945.26 | $21,828.00 | $20,387.90 |
| 5.000 | $81,297.27 | $45,693.02 | $34,067.39 | $28,430.89 | $25,184.14 | $23,126.28 | $21,741.95 |
| 5.500 | $82,287.81 | $46,753.12 | $35,199.96 | $29,634.19 | $26,454.89 | $24,460.35 | $23,134.66 |
| 6.000 | $83,285.71 | $47,827.63 | $36,353.35 | $30,863.85 | $27,756.50 | $25,828.64 | $24,563.77 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |