| 樓價： | $7,130,000.00 |
| 首期： | $2,852,000.00 |
| 貸款金額： | $4,278,000.00 |
| 每月供款額： | $18,923.63 (2.375厘息計供300期) |
| 全期供款共： | $5,677,089.11 |
| 全期利息共： | $1,399,089.11 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,565.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $71,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $213,900.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $73,127.05 | $37,477.04 | $25,603.60 | $19,674.28 | $16,122.60 | $13,759.74 | $12,076.18 |
| 1.500 | $74,051.70 | $38,412.80 | $26,555.39 | $20,643.29 | $17,109.28 | $14,764.24 | $13,098.57 |
| 2.000 | $74,983.76 | $39,363.36 | $27,529.30 | $21,641.69 | $18,132.49 | $15,812.32 | $14,171.42 |
| 2.375 | $75,687.66 | $40,085.96 | $28,274.20 | $22,409.64 | $18,923.63 | $16,626.56 | $15,008.53 |
| 2.500 | $75,923.21 | $40,328.66 | $28,525.24 | $22,669.25 | $19,191.82 | $16,903.27 | $15,293.65 |
| 3.000 | $76,870.06 | $41,308.69 | $29,543.08 | $23,725.69 | $20,286.76 | $18,036.22 | $16,463.89 |
| 3.500 | $77,824.28 | $42,303.37 | $30,582.68 | $24,810.68 | $21,416.68 | $19,210.13 | $17,680.57 |
| 4.000 | $78,785.88 | $43,312.67 | $31,643.85 | $25,923.84 | $22,580.86 | $20,423.83 | $18,941.90 |
| 4.500 | $79,754.84 | $44,336.51 | $32,726.41 | $27,064.74 | $23,778.51 | $21,676.00 | $20,245.92 |
| 5.000 | $80,731.14 | $45,374.83 | $33,830.15 | $28,232.91 | $25,008.76 | $22,965.23 | $21,590.54 |
| 5.500 | $81,714.77 | $46,427.54 | $34,954.83 | $29,427.82 | $26,270.66 | $24,290.01 | $22,973.56 |
| 6.000 | $82,705.72 | $47,494.57 | $36,100.20 | $30,648.92 | $27,563.21 | $25,648.77 | $24,392.72 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |