| 樓價： | $6,970,000.00 |
| 首期： | $2,788,000.00 |
| 貸款金額： | $4,182,000.00 |
| 每月供款額： | $18,498.98 (2.375厘息計供300期) |
| 全期供款共： | $5,549,693.00 |
| 全期利息共： | $1,367,693.00 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,485.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $69,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $209,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $71,486.05 | $36,636.04 | $25,029.04 | $19,232.78 | $15,760.81 | $13,450.96 | $11,805.19 |
| 1.500 | $72,389.95 | $37,550.81 | $25,959.47 | $20,180.05 | $16,725.34 | $14,432.93 | $12,804.63 |
| 2.000 | $73,301.09 | $38,480.03 | $26,911.53 | $21,156.04 | $17,725.59 | $15,457.49 | $13,853.41 |
| 2.375 | $73,989.20 | $39,186.41 | $27,639.71 | $21,906.76 | $18,498.98 | $16,253.45 | $14,671.73 |
| 2.500 | $74,219.47 | $39,423.67 | $27,885.12 | $22,160.54 | $18,761.15 | $16,523.96 | $14,950.45 |
| 3.000 | $75,145.06 | $40,381.70 | $28,880.12 | $23,193.27 | $19,831.52 | $17,631.48 | $16,094.43 |
| 3.500 | $76,077.88 | $41,354.07 | $29,896.39 | $24,253.92 | $20,936.08 | $18,779.05 | $17,283.81 |
| 4.000 | $77,017.90 | $42,340.72 | $30,933.75 | $25,342.10 | $22,074.14 | $19,965.51 | $18,516.84 |
| 4.500 | $77,965.11 | $43,341.58 | $31,992.02 | $26,457.40 | $23,244.91 | $21,189.58 | $19,791.60 |
| 5.000 | $78,919.50 | $44,356.60 | $33,070.99 | $27,599.35 | $24,447.56 | $22,449.88 | $21,106.04 |
| 5.500 | $79,881.06 | $45,385.69 | $34,170.43 | $28,767.45 | $25,681.14 | $23,744.94 | $22,458.02 |
| 6.000 | $80,849.78 | $46,428.77 | $35,290.09 | $29,961.15 | $26,944.68 | $25,073.20 | $23,845.33 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |