| 樓價： | $6,780,000.00 |
| 首期： | $2,712,000.00 |
| 貸款金額： | $4,068,000.00 |
| 每月供款額： | $17,994.70 (2.375厘息計供300期) |
| 全期供款共： | $5,398,410.12 |
| 全期利息共： | $1,330,410.12 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,390.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $67,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $203,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $69,537.36 | $35,637.36 | $24,346.76 | $18,708.50 | $15,331.17 | $13,084.30 | $11,483.38 |
| 1.500 | $70,416.62 | $36,527.18 | $25,251.83 | $19,629.95 | $16,269.41 | $14,039.49 | $12,455.58 |
| 2.000 | $71,302.93 | $37,431.07 | $26,177.93 | $20,579.33 | $17,242.39 | $15,036.12 | $13,475.77 |
| 2.375 | $71,972.27 | $38,118.20 | $26,886.26 | $21,309.58 | $17,994.70 | $15,810.39 | $14,271.79 |
| 2.500 | $72,196.27 | $38,349.00 | $27,124.99 | $21,556.45 | $18,249.73 | $16,073.52 | $14,542.91 |
| 3.000 | $73,096.63 | $39,280.91 | $28,092.86 | $22,561.03 | $19,290.92 | $17,150.85 | $15,655.71 |
| 3.500 | $74,004.02 | $40,226.77 | $29,081.42 | $23,592.76 | $20,365.37 | $18,267.14 | $16,812.66 |
| 4.000 | $74,918.41 | $41,186.52 | $30,090.50 | $24,651.28 | $21,472.40 | $19,421.25 | $18,012.08 |
| 4.500 | $75,839.80 | $42,160.10 | $31,119.93 | $25,736.18 | $22,611.27 | $20,611.96 | $19,252.08 |
| 5.000 | $76,768.18 | $43,147.45 | $32,169.48 | $26,847.00 | $23,781.12 | $21,837.90 | $20,530.69 |
| 5.500 | $77,703.53 | $44,148.49 | $33,238.95 | $27,983.26 | $24,981.08 | $23,097.66 | $21,845.82 |
| 6.000 | $78,645.84 | $45,163.14 | $34,328.10 | $29,144.42 | $26,210.18 | $24,389.72 | $23,195.32 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |