| 樓價： | $6,760,000.00 |
| 首期： | $2,704,000.00 |
| 貸款金額： | $4,056,000.00 |
| 每月供款額： | $17,941.62 (2.375厘息計供300期) |
| 全期供款共： | $5,382,485.61 |
| 全期利息共： | $1,326,485.61 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,380.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $67,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $202,800.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $69,332.24 | $35,532.23 | $24,274.94 | $18,653.31 | $15,285.95 | $13,045.70 | $11,449.51 |
| 1.500 | $70,208.91 | $36,419.43 | $25,177.34 | $19,572.04 | $16,221.42 | $13,998.08 | $12,418.84 |
| 2.000 | $71,092.59 | $37,320.66 | $26,100.71 | $20,518.63 | $17,191.53 | $14,991.77 | $13,436.02 |
| 2.375 | $71,759.97 | $38,005.76 | $26,806.95 | $21,246.72 | $17,941.62 | $15,763.75 | $14,229.69 |
| 2.500 | $71,983.30 | $38,235.87 | $27,044.97 | $21,492.86 | $18,195.89 | $16,026.10 | $14,500.01 |
| 3.000 | $72,881.01 | $39,165.04 | $28,009.99 | $22,494.48 | $19,234.01 | $17,100.26 | $15,609.52 |
| 3.500 | $73,785.72 | $40,108.11 | $28,995.64 | $23,523.17 | $20,305.29 | $18,213.25 | $16,763.07 |
| 4.000 | $74,697.41 | $41,065.03 | $30,001.74 | $24,578.56 | $21,409.06 | $19,363.96 | $17,958.94 |
| 4.500 | $75,616.09 | $42,035.74 | $31,028.13 | $25,660.26 | $22,544.57 | $20,551.16 | $19,195.29 |
| 5.000 | $76,541.72 | $43,020.17 | $32,074.59 | $26,767.80 | $23,710.97 | $21,773.49 | $20,470.13 |
| 5.500 | $77,474.31 | $44,018.26 | $33,140.90 | $27,900.71 | $24,907.39 | $23,029.52 | $21,781.38 |
| 6.000 | $78,413.84 | $45,029.92 | $34,226.83 | $29,058.44 | $26,132.86 | $24,317.77 | $23,126.89 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |