| 樓價： | $6,690,000.00 |
| 首期： | $2,676,000.00 |
| 貸款金額： | $4,014,000.00 |
| 每月供款額： | $17,755.83 (2.375厘息計供300期) |
| 全期供款共： | $5,326,749.81 |
| 全期利息共： | $1,312,749.81 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,345.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $66,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $200,700.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $68,614.30 | $35,164.29 | $24,023.57 | $18,460.16 | $15,127.66 | $12,910.61 | $11,330.95 |
| 1.500 | $69,481.89 | $36,042.31 | $24,916.62 | $19,369.37 | $16,053.44 | $13,853.13 | $12,290.24 |
| 2.000 | $70,356.43 | $36,934.20 | $25,830.44 | $20,306.16 | $17,013.51 | $14,836.53 | $13,296.89 |
| 2.375 | $71,016.89 | $37,612.21 | $26,529.37 | $21,026.71 | $17,755.83 | $15,600.52 | $14,082.34 |
| 2.500 | $71,237.91 | $37,839.94 | $26,764.92 | $21,270.30 | $18,007.48 | $15,860.15 | $14,349.86 |
| 3.000 | $72,126.32 | $38,759.48 | $27,719.95 | $22,261.55 | $19,034.84 | $16,923.19 | $15,447.89 |
| 3.500 | $73,021.66 | $39,692.79 | $28,695.39 | $23,279.58 | $20,095.03 | $18,024.65 | $16,589.49 |
| 4.000 | $73,923.92 | $40,639.80 | $29,691.07 | $24,324.05 | $21,187.37 | $19,163.45 | $17,772.98 |
| 4.500 | $74,833.08 | $41,600.46 | $30,706.83 | $25,394.55 | $22,311.12 | $20,338.35 | $18,996.53 |
| 5.000 | $75,749.13 | $42,574.70 | $31,742.46 | $26,490.62 | $23,465.44 | $21,548.02 | $20,258.16 |
| 5.500 | $76,672.06 | $43,562.45 | $32,797.73 | $27,611.80 | $24,649.47 | $22,791.05 | $21,555.83 |
| 6.000 | $77,601.87 | $44,563.63 | $33,872.41 | $28,757.54 | $25,862.26 | $24,065.96 | $22,887.41 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |