| 樓價： | $6,630,000.00 |
| 首期： | $2,652,000.00 |
| 貸款金額： | $3,978,000.00 |
| 每月供款額： | $17,596.59 (2.375厘息計供300期) |
| 全期供款共： | $5,278,976.27 |
| 全期利息共： | $1,300,976.27 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,315.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $66,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $198,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $67,998.93 | $34,848.92 | $23,808.11 | $18,294.60 | $14,991.99 | $12,794.82 | $11,229.33 |
| 1.500 | $68,858.73 | $35,719.06 | $24,693.16 | $19,195.66 | $15,909.47 | $13,728.88 | $12,180.02 |
| 2.000 | $69,725.43 | $36,602.95 | $25,598.78 | $20,124.04 | $16,860.93 | $14,703.46 | $13,177.63 |
| 2.375 | $70,379.97 | $37,274.88 | $26,291.44 | $20,838.13 | $17,596.59 | $15,460.60 | $13,956.04 |
| 2.500 | $70,599.00 | $37,500.57 | $26,524.87 | $21,079.54 | $17,845.97 | $15,717.91 | $14,221.16 |
| 3.000 | $71,479.45 | $38,411.86 | $27,471.34 | $22,061.89 | $18,864.13 | $16,771.41 | $15,309.34 |
| 3.500 | $72,366.76 | $39,336.80 | $28,438.03 | $23,070.80 | $19,914.81 | $17,863.00 | $16,440.70 |
| 4.000 | $73,260.92 | $40,275.32 | $29,424.79 | $24,105.90 | $20,997.35 | $18,991.58 | $17,613.58 |
| 4.500 | $74,161.93 | $41,227.36 | $30,431.43 | $25,166.79 | $22,111.02 | $20,155.94 | $18,826.15 |
| 5.000 | $75,069.77 | $42,192.86 | $31,457.77 | $26,253.04 | $23,254.99 | $21,354.76 | $20,076.48 |
| 5.500 | $75,984.42 | $43,171.75 | $32,503.58 | $27,364.16 | $24,428.40 | $22,586.65 | $21,362.51 |
| 6.000 | $76,905.88 | $44,163.96 | $33,568.62 | $28,499.63 | $25,630.31 | $23,850.12 | $22,682.15 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |