| 樓價： | $6,530,000.00 |
| 首期： | $2,612,000.00 |
| 貸款金額： | $3,918,000.00 |
| 每月供款額： | $17,331.18 (2.375厘息計供300期) |
| 全期供款共： | $5,199,353.70 |
| 全期利息共： | $1,281,353.70 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,265.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $65,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $188,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $66,973.30 | $34,323.29 | $23,449.02 | $18,018.66 | $14,765.86 | $12,601.84 | $11,059.95 |
| 1.500 | $67,820.14 | $35,180.31 | $24,320.71 | $18,906.13 | $15,669.51 | $13,521.81 | $11,996.31 |
| 2.000 | $68,673.76 | $36,050.87 | $25,212.67 | $19,820.51 | $16,606.61 | $14,481.69 | $12,978.88 |
| 2.375 | $69,318.43 | $36,712.66 | $25,894.88 | $20,523.83 | $17,331.18 | $15,227.41 | $13,745.54 |
| 2.500 | $69,534.16 | $36,934.95 | $26,124.80 | $20,761.60 | $17,576.80 | $15,480.84 | $14,006.66 |
| 3.000 | $70,401.33 | $37,832.50 | $27,056.99 | $21,729.13 | $18,579.60 | $16,518.45 | $15,078.43 |
| 3.500 | $71,275.26 | $38,743.48 | $28,009.10 | $22,722.82 | $19,614.43 | $17,593.57 | $16,192.73 |
| 4.000 | $72,155.93 | $39,667.85 | $28,980.97 | $23,742.31 | $20,680.65 | $18,705.13 | $17,347.91 |
| 4.500 | $73,043.35 | $40,605.53 | $29,972.44 | $24,787.20 | $21,777.52 | $19,851.93 | $18,542.20 |
| 5.000 | $73,937.49 | $41,556.47 | $30,983.29 | $25,857.07 | $22,904.24 | $21,032.67 | $19,773.66 |
| 5.500 | $74,838.35 | $42,520.60 | $32,013.33 | $26,951.42 | $24,059.95 | $22,245.97 | $21,040.30 |
| 6.000 | $75,745.92 | $43,497.83 | $33,062.31 | $28,069.77 | $25,243.73 | $23,490.39 | $22,340.03 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |