| 樓價： | $6,395,000.00 |
| 首期： | $2,558,000.00 |
| 貸款金額： | $3,837,000.00 |
| 每月供款額： | $16,972.88 (2.375厘息計供300期) |
| 全期供款共： | $5,091,863.23 |
| 全期利息共： | $1,254,863.23 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,197.50 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $63,950.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $174,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $65,588.71 | $33,613.70 | $22,964.23 | $17,646.14 | $14,460.60 | $12,341.31 | $10,831.30 |
| 1.500 | $66,418.04 | $34,453.00 | $23,817.91 | $18,515.27 | $15,345.56 | $13,242.26 | $11,748.30 |
| 2.000 | $67,254.02 | $35,305.56 | $24,691.43 | $19,410.74 | $16,263.29 | $14,182.30 | $12,710.55 |
| 2.375 | $67,885.35 | $35,953.67 | $25,359.54 | $20,099.53 | $16,972.88 | $14,912.60 | $13,461.37 |
| 2.500 | $68,096.63 | $36,171.36 | $25,584.70 | $20,332.37 | $17,213.42 | $15,160.79 | $13,717.09 |
| 3.000 | $68,945.87 | $37,050.36 | $26,497.62 | $21,279.91 | $18,195.49 | $16,176.95 | $14,766.70 |
| 3.500 | $69,801.73 | $37,942.51 | $27,430.04 | $22,253.05 | $19,208.93 | $17,229.84 | $15,857.96 |
| 4.000 | $70,664.20 | $38,847.76 | $28,381.83 | $23,251.47 | $20,253.10 | $18,318.42 | $16,989.27 |
| 4.500 | $71,533.26 | $39,766.06 | $29,352.79 | $24,274.76 | $21,327.29 | $19,441.52 | $18,158.86 |
| 5.000 | $72,408.92 | $40,697.34 | $30,342.75 | $25,322.50 | $22,430.72 | $20,597.85 | $19,364.87 |
| 5.500 | $73,291.16 | $41,641.53 | $31,351.49 | $26,394.24 | $23,562.54 | $21,786.06 | $20,605.31 |
| 6.000 | $74,179.96 | $42,598.57 | $32,378.79 | $27,489.46 | $24,721.84 | $23,004.75 | $21,878.18 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |