| 樓價： | $6,360,000.00 |
| 首期： | $2,544,000.00 |
| 貸款金額： | $3,816,000.00 |
| 每月供款額： | $16,879.98 (2.375厘息計供300期) |
| 全期供款共： | $5,063,995.33 |
| 全期利息共： | $1,247,995.33 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,180.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $63,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $171,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $65,229.74 | $33,429.73 | $22,838.55 | $17,549.57 | $14,381.45 | $12,273.76 | $10,772.02 |
| 1.500 | $66,054.53 | $34,264.44 | $23,687.55 | $18,413.93 | $15,261.57 | $13,169.79 | $11,684.00 |
| 2.000 | $66,885.93 | $35,112.33 | $24,556.29 | $19,304.51 | $16,174.28 | $14,104.68 | $12,640.99 |
| 2.375 | $67,513.81 | $35,756.90 | $25,220.74 | $19,989.52 | $16,879.98 | $14,830.98 | $13,387.69 |
| 2.500 | $67,723.93 | $35,973.39 | $25,444.68 | $20,221.09 | $17,119.21 | $15,077.81 | $13,642.02 |
| 3.000 | $68,568.52 | $36,847.58 | $26,352.60 | $21,163.44 | $18,095.90 | $16,088.41 | $14,685.88 |
| 3.500 | $69,419.70 | $37,734.85 | $27,279.92 | $22,131.26 | $19,103.80 | $17,135.55 | $15,771.17 |
| 4.000 | $70,277.45 | $38,635.14 | $28,226.49 | $23,124.21 | $20,142.25 | $18,218.17 | $16,896.28 |
| 4.500 | $71,141.76 | $39,548.42 | $29,192.14 | $24,141.90 | $21,210.57 | $19,335.11 | $18,059.48 |
| 5.000 | $72,012.63 | $40,474.60 | $30,176.68 | $25,183.91 | $22,307.96 | $20,485.11 | $19,258.88 |
| 5.500 | $72,890.03 | $41,413.63 | $31,179.90 | $26,249.78 | $23,433.58 | $21,666.83 | $20,492.54 |
| 6.000 | $73,773.97 | $42,365.42 | $32,201.58 | $27,339.01 | $24,586.54 | $22,878.85 | $21,758.44 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |