| 樓價： | $6,220,000.00 |
| 首期： | $2,488,000.00 |
| 貸款金額： | $3,732,000.00 |
| 每月供款額： | $16,508.41 (2.375厘息計供300期) |
| 全期供款共： | $4,952,523.74 |
| 全期利息共： | $1,220,523.74 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,110.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $62,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $157,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $63,793.87 | $32,693.86 | $22,335.82 | $17,163.26 | $14,064.88 | $12,003.59 | $10,534.90 |
| 1.500 | $64,600.50 | $33,510.19 | $23,166.13 | $18,008.59 | $14,925.62 | $12,879.89 | $11,426.80 |
| 2.000 | $65,413.60 | $34,339.42 | $24,015.74 | $18,879.57 | $15,818.24 | $13,794.20 | $12,362.73 |
| 2.375 | $66,027.66 | $34,969.80 | $24,665.57 | $19,549.50 | $16,508.41 | $14,504.52 | $13,093.00 |
| 2.500 | $66,233.15 | $35,181.53 | $24,884.57 | $19,775.98 | $16,742.38 | $14,745.91 | $13,341.72 |
| 3.000 | $67,059.15 | $36,036.47 | $25,772.51 | $20,697.58 | $17,697.57 | $15,734.26 | $14,362.61 |
| 3.500 | $67,891.59 | $36,904.21 | $26,679.42 | $21,644.10 | $18,683.27 | $16,758.35 | $15,424.01 |
| 4.000 | $68,730.46 | $37,784.69 | $27,605.15 | $22,615.19 | $19,698.87 | $17,817.14 | $16,524.35 |
| 4.500 | $69,575.75 | $38,677.85 | $28,549.55 | $23,610.47 | $20,743.67 | $18,909.50 | $17,661.94 |
| 5.000 | $70,427.44 | $39,583.65 | $29,512.42 | $24,629.55 | $21,816.90 | $20,034.18 | $18,834.94 |
| 5.500 | $71,285.54 | $40,502.01 | $30,493.55 | $25,671.95 | $22,917.75 | $21,189.89 | $20,041.45 |
| 6.000 | $72,150.02 | $41,432.85 | $31,492.74 | $26,737.21 | $24,045.33 | $22,375.23 | $21,279.48 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |