| 樓價： | $6,130,000.00 |
| 首期： | $2,452,000.00 |
| 貸款金額： | $3,678,000.00 |
| 每月供款額： | $16,269.54 (2.375厘息計供300期) |
| 全期供款共： | $4,880,863.43 |
| 全期利息共： | $1,202,863.43 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,065.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $61,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $148,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $62,870.80 | $32,220.80 | $22,012.63 | $16,914.91 | $13,861.37 | $11,829.90 | $10,382.47 |
| 1.500 | $63,665.77 | $33,025.31 | $22,830.93 | $17,748.02 | $14,709.66 | $12,693.52 | $11,261.46 |
| 2.000 | $64,467.10 | $33,842.55 | $23,668.25 | $18,606.39 | $15,589.36 | $13,594.60 | $12,183.84 |
| 2.375 | $65,072.28 | $34,463.80 | $24,308.67 | $19,266.63 | $16,269.54 | $14,294.64 | $12,903.55 |
| 2.500 | $65,274.80 | $34,672.47 | $24,524.51 | $19,489.83 | $16,500.12 | $14,532.55 | $13,148.67 |
| 3.000 | $66,088.84 | $35,515.04 | $25,399.59 | $20,398.10 | $17,441.49 | $15,506.60 | $14,154.79 |
| 3.500 | $66,909.24 | $36,370.22 | $26,293.38 | $21,330.92 | $18,412.93 | $16,515.86 | $15,200.83 |
| 4.000 | $67,735.97 | $37,237.96 | $27,205.72 | $22,287.96 | $19,413.84 | $17,559.33 | $16,285.25 |
| 4.500 | $68,569.02 | $38,118.21 | $28,136.45 | $23,268.84 | $20,443.52 | $18,635.89 | $17,406.38 |
| 5.000 | $69,408.40 | $39,010.90 | $29,085.39 | $24,273.17 | $21,501.22 | $19,744.30 | $18,562.41 |
| 5.500 | $70,254.07 | $39,915.97 | $30,052.33 | $25,300.50 | $22,586.14 | $20,883.28 | $19,751.46 |
| 6.000 | $71,106.04 | $40,833.34 | $31,037.05 | $26,350.33 | $23,697.41 | $22,051.47 | $20,971.58 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |