| 樓價： | $6,070,000.00 |
| 首期： | $2,428,000.00 |
| 貸款金額： | $3,642,000.00 |
| 每月供款額： | $16,110.30 (2.375厘息計供300期) |
| 全期供款共： | $4,833,089.89 |
| 全期利息共： | $1,191,089.89 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,035.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $60,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $142,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $62,255.43 | $31,905.42 | $21,797.17 | $16,749.35 | $13,725.69 | $11,714.11 | $10,280.85 |
| 1.500 | $63,042.61 | $32,702.06 | $22,607.46 | $17,574.30 | $14,565.68 | $12,569.28 | $11,151.24 |
| 2.000 | $63,836.10 | $33,511.30 | $23,436.59 | $18,424.27 | $15,436.78 | $13,461.54 | $12,064.59 |
| 2.375 | $64,435.35 | $34,126.47 | $24,070.74 | $19,078.05 | $16,110.30 | $14,154.73 | $12,777.25 |
| 2.500 | $64,635.89 | $34,333.10 | $24,284.46 | $19,299.06 | $16,338.62 | $14,390.30 | $13,019.98 |
| 3.000 | $65,441.97 | $35,167.42 | $25,150.98 | $20,198.44 | $17,270.78 | $15,354.82 | $14,016.24 |
| 3.500 | $66,254.34 | $36,014.23 | $26,036.02 | $21,122.13 | $18,232.71 | $16,354.21 | $15,052.04 |
| 4.000 | $67,072.97 | $36,873.48 | $26,939.43 | $22,069.80 | $19,223.82 | $17,387.47 | $16,125.86 |
| 4.500 | $67,897.88 | $37,745.11 | $27,861.06 | $23,041.09 | $20,243.42 | $18,453.48 | $17,236.01 |
| 5.000 | $68,729.03 | $38,629.06 | $28,800.70 | $24,035.59 | $21,290.77 | $19,551.04 | $18,380.73 |
| 5.500 | $69,566.43 | $39,525.27 | $29,758.18 | $25,052.86 | $22,365.07 | $20,678.88 | $19,558.13 |
| 6.000 | $70,410.06 | $40,433.67 | $30,733.27 | $26,092.42 | $23,465.46 | $21,835.63 | $20,766.31 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |