| 樓價： | $5,888,000.00 |
| 首期： | $2,355,200.00 |
| 貸款金額： | $3,532,800.00 |
| 每月供款額： | $15,627.26 (2.375厘息計供300期) |
| 全期供款共： | $4,688,176.81 |
| 全期利息共： | $1,155,376.81 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,944.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $58,880.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $132,480.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $60,388.79 | $30,948.78 | $21,143.61 | $16,247.15 | $13,314.15 | $11,362.88 | $9,972.59 |
| 1.500 | $61,152.37 | $31,721.54 | $21,929.61 | $17,047.36 | $14,128.95 | $12,192.41 | $10,816.88 |
| 2.000 | $61,922.07 | $32,506.51 | $22,733.88 | $17,871.85 | $14,973.93 | $13,057.92 | $11,702.85 |
| 2.375 | $62,503.35 | $33,103.24 | $23,349.02 | $18,506.02 | $15,627.26 | $13,730.32 | $12,394.14 |
| 2.500 | $62,697.88 | $33,303.67 | $23,556.33 | $18,720.41 | $15,848.73 | $13,958.83 | $12,629.59 |
| 3.000 | $63,479.79 | $34,112.98 | $24,396.87 | $19,592.82 | $16,752.94 | $14,894.43 | $13,595.99 |
| 3.500 | $64,267.80 | $34,934.40 | $25,255.37 | $20,488.82 | $17,686.03 | $15,863.85 | $14,600.73 |
| 4.000 | $65,061.89 | $35,767.88 | $26,131.70 | $21,408.07 | $18,647.42 | $16,866.13 | $15,642.35 |
| 4.500 | $65,862.06 | $36,613.38 | $27,025.68 | $22,350.24 | $19,636.45 | $17,900.18 | $16,719.21 |
| 5.000 | $66,668.29 | $37,470.83 | $27,937.16 | $23,314.92 | $20,652.40 | $18,964.83 | $17,829.61 |
| 5.500 | $67,480.59 | $38,340.16 | $28,865.92 | $24,301.68 | $21,694.48 | $20,058.85 | $18,971.71 |
| 6.000 | $68,298.92 | $39,221.32 | $29,811.77 | $25,310.08 | $22,761.88 | $21,180.92 | $20,143.66 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |