| 樓價： | $5,730,000.00 |
| 首期： | $2,292,000.00 |
| 貸款金額： | $3,438,000.00 |
| 每月供款額： | $15,207.91 (2.375厘息計供300期) |
| 全期供款共： | $4,562,373.16 |
| 全期利息共： | $1,124,373.16 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,865.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $57,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $128,925.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $58,768.30 | $30,118.30 | $20,576.24 | $15,811.17 | $12,956.87 | $11,057.97 | $9,704.98 |
| 1.500 | $59,511.40 | $30,870.32 | $21,341.15 | $16,589.91 | $13,749.81 | $11,865.23 | $10,526.62 |
| 2.000 | $60,260.44 | $31,634.23 | $22,123.83 | $17,392.27 | $14,572.11 | $12,707.52 | $11,388.81 |
| 2.375 | $60,826.12 | $32,214.94 | $22,722.46 | $18,009.43 | $15,207.91 | $13,361.88 | $12,061.55 |
| 2.500 | $61,015.43 | $32,409.99 | $22,924.21 | $18,218.06 | $15,423.44 | $13,584.26 | $12,290.69 |
| 3.000 | $61,776.36 | $33,197.58 | $23,742.20 | $19,067.07 | $16,303.38 | $14,494.75 | $13,231.15 |
| 3.500 | $62,543.22 | $33,996.96 | $24,577.66 | $19,939.02 | $17,211.44 | $15,438.16 | $14,208.93 |
| 4.000 | $63,316.00 | $34,808.08 | $25,430.47 | $20,833.60 | $18,147.03 | $16,413.54 | $15,222.60 |
| 4.500 | $64,094.70 | $35,630.88 | $26,300.47 | $21,750.49 | $19,109.52 | $17,419.84 | $16,270.57 |
| 5.000 | $64,879.30 | $36,465.32 | $27,187.48 | $22,689.28 | $20,098.21 | $18,455.93 | $17,351.16 |
| 5.500 | $65,669.80 | $37,311.33 | $28,091.33 | $23,649.57 | $21,112.33 | $19,520.59 | $18,462.62 |
| 6.000 | $66,466.17 | $38,168.85 | $29,011.80 | $24,630.90 | $22,151.08 | $20,612.55 | $19,603.12 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |