| 樓價： | $5,720,000.00 |
| 首期： | $2,288,000.00 |
| 貸款金額： | $3,432,000.00 |
| 每月供款額： | $15,181.37 (2.375厘息計供300期) |
| 全期供款共： | $4,554,410.90 |
| 全期利息共： | $1,122,410.90 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,860.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $57,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $128,700.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $58,665.74 | $30,065.73 | $20,540.33 | $15,783.57 | $12,934.26 | $11,038.67 | $9,688.05 |
| 1.500 | $59,407.54 | $30,816.44 | $21,303.90 | $16,560.96 | $13,725.81 | $11,844.53 | $10,508.25 |
| 2.000 | $60,155.27 | $31,579.02 | $22,085.22 | $17,361.92 | $14,546.68 | $12,685.34 | $11,368.94 |
| 2.375 | $60,719.97 | $32,158.72 | $22,682.81 | $17,978.00 | $15,181.37 | $13,338.56 | $12,040.50 |
| 2.500 | $60,908.95 | $32,353.43 | $22,884.21 | $18,186.27 | $15,396.53 | $13,560.55 | $12,269.24 |
| 3.000 | $61,668.55 | $33,139.65 | $23,700.76 | $19,033.79 | $16,274.93 | $14,469.45 | $13,208.06 |
| 3.500 | $62,434.07 | $33,937.63 | $24,534.77 | $19,904.22 | $17,181.40 | $15,411.21 | $14,184.13 |
| 4.000 | $63,205.50 | $34,747.33 | $25,386.09 | $20,797.24 | $18,115.36 | $16,384.89 | $15,196.03 |
| 4.500 | $63,982.84 | $35,568.70 | $26,254.57 | $21,712.53 | $19,076.17 | $17,389.44 | $16,242.17 |
| 5.000 | $64,766.07 | $36,401.68 | $27,140.04 | $22,649.68 | $20,063.13 | $18,423.72 | $17,320.88 |
| 5.500 | $65,555.19 | $37,246.22 | $28,042.30 | $23,608.29 | $21,075.48 | $19,486.52 | $18,430.40 |
| 6.000 | $66,350.17 | $38,102.24 | $28,961.17 | $24,587.91 | $22,112.42 | $20,576.57 | $19,568.91 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |