| 樓價： | $5,690,000.00 |
| 首期： | $2,276,000.00 |
| 貸款金額： | $3,414,000.00 |
| 每月供款額： | $15,101.75 (2.375厘息計供300期) |
| 全期供款共： | $4,530,524.13 |
| 全期利息共： | $1,116,524.13 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,845.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $56,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $128,025.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $58,358.05 | $29,908.05 | $20,432.60 | $15,700.79 | $12,866.43 | $10,980.77 | $9,637.23 |
| 1.500 | $59,095.96 | $30,654.82 | $21,192.17 | $16,474.10 | $13,653.83 | $11,782.40 | $10,453.14 |
| 2.000 | $59,839.77 | $31,413.39 | $21,969.39 | $17,270.86 | $14,470.39 | $12,618.81 | $11,309.31 |
| 2.375 | $60,401.51 | $31,990.05 | $22,563.84 | $17,883.71 | $15,101.75 | $13,268.60 | $11,977.35 |
| 2.500 | $60,589.49 | $32,183.74 | $22,764.18 | $18,090.88 | $15,315.78 | $13,489.43 | $12,204.89 |
| 3.000 | $61,345.11 | $32,965.84 | $23,576.46 | $18,933.96 | $16,189.57 | $14,393.56 | $13,138.79 |
| 3.500 | $62,106.62 | $33,759.64 | $24,406.09 | $19,799.82 | $17,091.29 | $15,330.39 | $14,109.74 |
| 4.000 | $62,874.01 | $34,565.09 | $25,252.95 | $20,688.17 | $18,020.35 | $16,298.96 | $15,116.33 |
| 4.500 | $63,647.27 | $35,382.15 | $26,116.87 | $21,598.65 | $18,976.12 | $17,298.24 | $16,156.98 |
| 5.000 | $64,426.39 | $36,210.77 | $26,997.69 | $22,530.89 | $19,957.90 | $18,327.09 | $17,230.04 |
| 5.500 | $65,211.37 | $37,050.87 | $27,895.23 | $23,484.47 | $20,964.95 | $19,384.32 | $18,333.74 |
| 6.000 | $66,002.18 | $37,902.40 | $28,809.27 | $24,458.96 | $21,996.45 | $20,468.65 | $19,466.28 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |