| 樓價： | $5,660,000.00 |
| 首期： | $2,264,000.00 |
| 貸款金額： | $3,396,000.00 |
| 每月供款額： | $15,022.12 (2.375厘息計供300期) |
| 全期供款共： | $4,506,637.36 |
| 全期利息共： | $1,110,637.36 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,830.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $56,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $127,350.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $58,050.37 | $29,750.36 | $20,324.87 | $15,618.01 | $12,798.59 | $10,922.88 | $9,586.42 |
| 1.500 | $58,784.38 | $30,493.19 | $21,080.43 | $16,387.24 | $13,581.84 | $11,720.28 | $10,398.02 |
| 2.000 | $59,524.27 | $31,247.77 | $21,853.56 | $17,179.80 | $14,394.09 | $12,552.28 | $11,249.68 |
| 2.375 | $60,083.05 | $31,821.39 | $22,444.88 | $17,789.42 | $15,022.12 | $13,198.64 | $11,914.20 |
| 2.500 | $60,270.04 | $32,014.06 | $22,644.16 | $17,995.50 | $15,235.02 | $13,418.31 | $12,140.54 |
| 3.000 | $61,021.67 | $32,792.03 | $23,452.15 | $18,834.13 | $16,104.22 | $14,317.67 | $13,069.51 |
| 3.500 | $61,779.17 | $33,581.64 | $24,277.41 | $19,695.43 | $17,001.18 | $15,249.56 | $14,035.35 |
| 4.000 | $62,542.51 | $34,382.85 | $25,119.80 | $20,579.09 | $17,925.34 | $16,213.02 | $15,036.63 |
| 4.500 | $63,311.69 | $35,195.60 | $25,979.17 | $21,484.77 | $18,876.07 | $17,207.03 | $16,071.80 |
| 5.000 | $64,086.71 | $36,019.85 | $26,855.35 | $22,412.10 | $19,852.68 | $18,230.46 | $17,139.19 |
| 5.500 | $64,867.55 | $36,855.52 | $27,748.15 | $23,360.65 | $20,854.41 | $19,282.11 | $18,237.07 |
| 6.000 | $65,654.19 | $37,702.56 | $28,657.38 | $24,330.00 | $21,880.48 | $20,360.74 | $19,363.64 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |