| 樓價： | $5,650,000.00 |
| 首期： | $2,260,000.00 |
| 貸款金額： | $3,390,000.00 |
| 每月供款額： | $14,995.58 (2.375厘息計供300期) |
| 全期供款共： | $4,498,675.10 |
| 全期利息共： | $1,108,675.10 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,825.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $56,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $127,125.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $57,947.80 | $29,697.80 | $20,288.96 | $15,590.42 | $12,775.98 | $10,903.58 | $9,569.49 |
| 1.500 | $58,680.52 | $30,439.32 | $21,043.19 | $16,358.29 | $13,557.84 | $11,699.58 | $10,379.65 |
| 2.000 | $59,419.11 | $31,192.56 | $21,814.94 | $17,149.45 | $14,368.66 | $12,530.10 | $11,229.81 |
| 2.375 | $59,976.89 | $31,765.17 | $22,405.22 | $17,757.99 | $14,995.58 | $13,175.32 | $11,893.16 |
| 2.500 | $60,163.56 | $31,957.50 | $22,604.15 | $17,963.71 | $15,208.11 | $13,394.60 | $12,119.09 |
| 3.000 | $60,913.86 | $32,734.09 | $23,410.72 | $18,800.86 | $16,075.76 | $14,292.38 | $13,046.42 |
| 3.500 | $61,670.02 | $33,522.31 | $24,234.52 | $19,660.63 | $16,971.14 | $15,222.61 | $14,010.55 |
| 4.000 | $62,432.01 | $34,322.10 | $25,075.42 | $20,542.73 | $17,893.67 | $16,184.38 | $15,010.06 |
| 4.500 | $63,199.84 | $35,133.42 | $25,933.27 | $21,446.81 | $18,842.72 | $17,176.63 | $16,043.40 |
| 5.000 | $63,973.48 | $35,956.21 | $26,807.90 | $22,372.50 | $19,817.60 | $18,198.25 | $17,108.91 |
| 5.500 | $64,752.94 | $36,790.41 | $27,699.13 | $23,319.38 | $20,817.57 | $19,248.05 | $18,204.85 |
| 6.000 | $65,538.20 | $37,635.95 | $28,606.75 | $24,287.01 | $21,841.82 | $20,324.76 | $19,329.43 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |