| 樓價： | $5,630,000.00 |
| 首期： | $2,252,000.00 |
| 貸款金額： | $3,378,000.00 |
| 每月供款額： | $14,942.50 (2.375厘息計供300期) |
| 全期供款共： | $4,482,750.59 |
| 全期利息共： | $1,104,750.59 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,815.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $56,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $126,675.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $57,742.68 | $29,592.67 | $20,217.14 | $15,535.23 | $12,730.75 | $10,864.98 | $9,535.61 |
| 1.500 | $58,472.80 | $30,331.57 | $20,968.70 | $16,300.38 | $13,509.85 | $11,658.16 | $10,342.91 |
| 2.000 | $59,208.77 | $31,082.14 | $21,737.72 | $17,088.74 | $14,317.80 | $12,485.75 | $11,190.06 |
| 2.375 | $59,764.59 | $31,652.73 | $22,325.91 | $17,695.13 | $14,942.50 | $13,128.69 | $11,851.06 |
| 2.500 | $59,950.59 | $31,844.37 | $22,524.14 | $17,900.12 | $15,154.27 | $13,347.18 | $12,076.19 |
| 3.000 | $60,698.24 | $32,618.22 | $23,327.85 | $18,734.31 | $16,018.86 | $14,241.78 | $13,000.24 |
| 3.500 | $61,451.71 | $33,403.65 | $24,148.73 | $19,591.04 | $16,911.06 | $15,168.73 | $13,960.96 |
| 4.000 | $62,211.01 | $34,200.61 | $24,986.66 | $20,470.02 | $17,830.33 | $16,127.09 | $14,956.93 |
| 4.500 | $62,976.12 | $35,009.05 | $25,841.47 | $21,370.90 | $18,776.02 | $17,115.83 | $15,986.61 |
| 5.000 | $63,747.03 | $35,828.93 | $26,713.01 | $22,293.30 | $19,747.45 | $18,133.83 | $17,048.35 |
| 5.500 | $64,523.73 | $36,660.18 | $27,601.08 | $23,236.83 | $20,743.88 | $19,179.91 | $18,140.41 |
| 6.000 | $65,306.20 | $37,502.73 | $28,505.48 | $24,201.04 | $21,764.50 | $20,252.82 | $19,261.01 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |