樓價: | $5,610,000.00 |
首期: | $2,244,000.00 |
貸款金額: | $3,366,000.00 |
每月供款額: | $14,889.42 (2.375厘息計供300期) |
全期供款共: | $4,466,826.07 |
全期利息共: | $1,100,826.07 |
買賣合約: | $2,500.00 |
轉名契*: | $11,805.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $56,100.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $126,225.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $57,537.55 | $29,487.55 | $20,145.33 | $15,480.04 | $12,685.53 | $10,826.39 | $9,501.74 |
1.500 | $58,265.08 | $30,223.82 | $20,894.21 | $16,242.48 | $13,461.86 | $11,616.75 | $10,306.17 |
2.000 | $58,998.44 | $30,971.73 | $21,660.50 | $17,028.03 | $14,266.94 | $12,441.39 | $11,150.30 |
2.375 | $59,552.28 | $31,540.28 | $22,246.60 | $17,632.27 | $14,889.42 | $13,082.05 | $11,808.96 |
2.500 | $59,737.62 | $31,731.25 | $22,444.12 | $17,836.53 | $15,100.44 | $13,299.77 | $12,033.29 |
3.000 | $60,482.61 | $32,502.35 | $23,244.98 | $18,667.76 | $15,961.95 | $14,191.19 | $12,954.06 |
3.500 | $61,233.41 | $33,284.98 | $24,062.95 | $19,521.44 | $16,850.99 | $15,114.84 | $13,911.36 |
4.000 | $61,990.01 | $34,079.11 | $24,897.90 | $20,397.30 | $17,766.99 | $16,069.80 | $14,903.80 |
4.500 | $62,752.40 | $34,884.69 | $25,749.67 | $21,294.98 | $18,709.32 | $17,055.03 | $15,929.82 |
5.000 | $63,520.57 | $35,701.65 | $26,618.11 | $22,214.11 | $19,677.30 | $18,069.42 | $16,987.79 |
5.500 | $64,294.51 | $36,529.95 | $27,503.03 | $23,154.29 | $20,670.18 | $19,111.78 | $18,075.97 |
6.000 | $65,074.21 | $37,369.50 | $28,404.22 | $24,115.07 | $21,687.19 | $20,180.87 | $19,192.59 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |