樓價: | $5,530,000.00 |
首期: | $2,212,000.00 |
貸款金額: | $3,318,000.00 |
每月供款額: | $14,677.09 (2.375厘息計供300期) |
全期供款共: | $4,403,128.02 |
全期利息共: | $1,085,128.02 |
買賣合約: | $2,500.00 |
轉名契*: | $11,765.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $55,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $124,425.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $56,717.05 | $29,067.05 | $19,858.05 | $15,259.29 | $12,504.63 | $10,672.00 | $9,366.24 |
1.500 | $57,434.21 | $29,792.82 | $20,596.25 | $16,010.86 | $13,269.89 | $11,451.09 | $10,159.20 |
2.000 | $58,157.11 | $30,530.06 | $21,351.62 | $16,785.21 | $14,063.49 | $12,263.97 | $10,991.30 |
2.375 | $58,703.05 | $31,090.51 | $21,929.36 | $17,380.83 | $14,677.09 | $12,895.49 | $11,640.56 |
2.500 | $58,885.75 | $31,278.75 | $22,124.07 | $17,582.18 | $14,885.10 | $13,110.11 | $11,861.69 |
3.000 | $59,620.12 | $32,038.86 | $22,913.50 | $18,401.55 | $15,734.33 | $13,988.82 | $12,769.33 |
3.500 | $60,360.21 | $32,810.33 | $23,719.80 | $19,243.06 | $16,610.69 | $14,899.30 | $13,712.98 |
4.000 | $61,106.02 | $33,593.14 | $24,542.85 | $20,106.43 | $17,513.63 | $15,840.64 | $14,691.27 |
4.500 | $61,857.54 | $34,387.22 | $25,382.48 | $20,991.31 | $18,442.52 | $16,811.82 | $15,702.66 |
5.000 | $62,614.75 | $35,192.54 | $26,238.53 | $21,897.33 | $19,396.70 | $17,811.74 | $16,745.54 |
5.500 | $63,377.66 | $36,009.02 | $27,110.83 | $22,824.10 | $20,375.42 | $18,839.24 | $17,818.20 |
6.000 | $64,146.24 | $36,836.60 | $27,999.17 | $23,771.18 | $21,377.92 | $19,893.09 | $18,918.89 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |