| 樓價： | $5,430,000.00 |
| 首期： | $2,172,000.00 |
| 貸款金額： | $3,258,000.00 |
| 每月供款額： | $14,411.68 (2.375厘息計供300期) |
| 全期供款共： | $4,323,505.45 |
| 全期利息共： | $1,065,505.45 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,715.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $54,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $122,175.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $55,691.43 | $28,541.42 | $19,498.95 | $14,983.36 | $12,278.50 | $10,479.02 | $9,196.87 |
| 1.500 | $56,395.62 | $29,254.07 | $20,223.81 | $15,721.33 | $13,029.93 | $11,244.02 | $9,975.49 |
| 2.000 | $57,105.44 | $29,977.98 | $20,965.51 | $16,481.68 | $13,809.17 | $12,042.20 | $10,792.54 |
| 2.375 | $57,641.51 | $30,528.29 | $21,532.81 | $17,066.53 | $14,411.68 | $12,662.30 | $11,430.06 |
| 2.500 | $57,820.90 | $30,713.13 | $21,723.99 | $17,264.24 | $14,615.93 | $12,873.04 | $11,647.19 |
| 3.000 | $58,541.99 | $31,459.49 | $22,499.15 | $18,068.79 | $15,449.80 | $13,735.86 | $12,538.42 |
| 3.500 | $59,268.71 | $32,217.02 | $23,290.87 | $18,895.09 | $16,310.32 | $14,629.88 | $13,465.01 |
| 4.000 | $60,001.03 | $32,985.67 | $24,099.03 | $19,742.84 | $17,196.92 | $15,554.19 | $14,425.60 |
| 4.500 | $60,738.96 | $33,765.39 | $24,923.48 | $20,611.72 | $18,109.02 | $16,507.81 | $15,418.70 |
| 5.000 | $61,482.48 | $34,556.14 | $25,764.06 | $21,501.36 | $19,045.94 | $17,489.65 | $16,442.72 |
| 5.500 | $62,231.59 | $35,357.86 | $26,620.58 | $22,411.37 | $20,006.97 | $18,498.57 | $17,495.99 |
| 6.000 | $62,986.27 | $36,170.48 | $27,492.86 | $23,341.32 | $20,991.34 | $19,533.36 | $18,576.78 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |