| 樓價： | $5,290,000.00 |
| 首期： | $2,116,000.00 |
| 貸款金額： | $3,174,000.00 |
| 每月供款額： | $14,040.11 (2.375厘息計供300期) |
| 全期供款共： | $4,212,033.86 |
| 全期利息共： | $1,038,033.86 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,645.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $52,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $119,025.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $54,255.55 | $27,805.55 | $18,996.22 | $14,597.05 | $11,961.93 | $10,208.84 | $8,959.75 |
| 1.500 | $54,941.58 | $28,499.82 | $19,702.38 | $15,315.99 | $12,693.98 | $10,954.12 | $9,718.29 |
| 2.000 | $55,633.11 | $29,205.07 | $20,424.97 | $16,056.74 | $13,453.14 | $11,731.72 | $10,514.28 |
| 2.375 | $56,155.36 | $29,741.19 | $20,977.63 | $16,626.50 | $14,040.11 | $12,335.83 | $11,135.36 |
| 2.500 | $56,330.13 | $29,921.27 | $21,163.89 | $16,819.12 | $14,239.10 | $12,541.14 | $11,346.90 |
| 3.000 | $57,032.62 | $30,648.38 | $21,919.06 | $17,602.93 | $15,051.47 | $13,381.71 | $12,215.15 |
| 3.500 | $57,740.60 | $31,386.37 | $22,690.37 | $18,407.92 | $15,889.79 | $14,252.68 | $13,117.84 |
| 4.000 | $58,454.04 | $32,135.21 | $23,477.69 | $19,233.82 | $16,753.54 | $15,153.16 | $14,053.67 |
| 4.500 | $59,172.94 | $32,894.83 | $24,280.89 | $20,080.29 | $17,642.12 | $16,082.19 | $15,021.17 |
| 5.000 | $59,897.30 | $33,665.19 | $25,099.79 | $20,947.00 | $18,554.89 | $17,038.72 | $16,018.79 |
| 5.500 | $60,627.09 | $34,446.24 | $25,934.23 | $21,833.54 | $19,491.14 | $18,021.62 | $17,044.90 |
| 6.000 | $61,362.31 | $35,237.91 | $26,784.02 | $22,739.52 | $20,450.13 | $19,029.73 | $18,097.82 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |