| 樓價： | $5,260,000.00 |
| 首期： | $2,104,000.00 |
| 貸款金額： | $3,156,000.00 |
| 每月供款額： | $13,960.49 (2.375厘息計供300期) |
| 全期供款共： | $4,188,147.08 |
| 全期利息共： | $1,032,147.08 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,630.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $52,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $118,350.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $53,947.87 | $27,647.86 | $18,888.49 | $14,514.26 | $11,894.09 | $10,150.94 | $8,908.94 |
| 1.500 | $54,630.01 | $28,338.20 | $19,590.65 | $15,229.13 | $12,621.99 | $10,891.99 | $9,663.18 |
| 2.000 | $55,317.61 | $29,039.45 | $20,309.13 | $15,965.68 | $13,376.84 | $11,665.19 | $10,454.65 |
| 2.375 | $55,836.90 | $29,572.53 | $20,858.67 | $16,532.21 | $13,960.49 | $12,265.88 | $11,072.21 |
| 2.500 | $56,010.67 | $29,751.58 | $21,043.87 | $16,723.74 | $14,158.34 | $12,470.02 | $11,282.55 |
| 3.000 | $56,709.19 | $30,474.57 | $21,794.76 | $17,503.10 | $14,966.11 | $13,305.82 | $12,145.87 |
| 3.500 | $57,413.15 | $31,208.38 | $22,561.69 | $18,303.53 | $15,799.68 | $14,171.85 | $13,043.45 |
| 4.000 | $58,122.54 | $31,952.97 | $23,344.55 | $19,124.74 | $16,658.53 | $15,067.23 | $13,973.97 |
| 4.500 | $58,837.37 | $32,708.28 | $24,143.19 | $19,966.41 | $17,542.07 | $15,990.99 | $14,935.98 |
| 5.000 | $59,557.61 | $33,474.28 | $24,957.45 | $20,828.20 | $18,449.66 | $16,942.09 | $15,927.94 |
| 5.500 | $60,283.27 | $34,250.89 | $25,787.15 | $21,709.72 | $19,380.60 | $17,919.42 | $16,948.23 |
| 6.000 | $61,014.32 | $35,038.07 | $26,632.12 | $22,610.56 | $20,334.15 | $18,921.81 | $17,995.19 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |