| 樓價： | $5,220,000.00 |
| 首期： | $2,088,000.00 |
| 貸款金額： | $3,132,000.00 |
| 每月供款額： | $13,854.33 (2.375厘息計供300期) |
| 全期供款共： | $4,156,298.06 |
| 全期利息共： | $1,024,298.06 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,610.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $52,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $117,450.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $53,537.62 | $27,437.61 | $18,744.85 | $14,403.89 | $11,803.65 | $10,073.75 | $8,841.19 |
| 1.500 | $54,214.57 | $28,122.70 | $19,441.67 | $15,113.32 | $12,526.01 | $10,809.16 | $9,589.70 |
| 2.000 | $54,896.94 | $28,818.61 | $20,154.69 | $15,844.27 | $13,275.12 | $11,576.48 | $10,375.15 |
| 2.375 | $55,412.28 | $29,347.64 | $20,700.04 | $16,406.49 | $13,854.33 | $12,172.60 | $10,988.01 |
| 2.500 | $55,584.74 | $29,525.33 | $20,883.84 | $16,596.56 | $14,050.68 | $12,375.19 | $11,196.75 |
| 3.000 | $56,277.94 | $30,242.83 | $21,629.02 | $17,370.00 | $14,852.30 | $13,204.64 | $12,053.51 |
| 3.500 | $56,976.55 | $30,971.05 | $22,390.12 | $18,164.34 | $15,679.53 | $14,064.08 | $12,944.26 |
| 4.000 | $57,680.55 | $31,709.98 | $23,167.03 | $18,979.30 | $16,531.85 | $14,952.65 | $13,867.70 |
| 4.500 | $58,389.94 | $32,459.55 | $23,959.59 | $19,814.58 | $17,408.67 | $15,869.38 | $14,822.40 |
| 5.000 | $59,104.70 | $33,219.72 | $24,767.66 | $20,669.81 | $18,309.36 | $16,813.25 | $15,806.82 |
| 5.500 | $59,824.84 | $33,990.43 | $25,591.05 | $21,544.63 | $19,233.22 | $17,783.15 | $16,819.35 |
| 6.000 | $60,550.33 | $34,771.62 | $26,429.60 | $22,438.62 | $20,179.52 | $18,777.92 | $17,858.34 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |