| 樓價： | $5,090,000.00 |
| 首期： | $2,036,000.00 |
| 貸款金額： | $3,054,000.00 |
| 每月供款額： | $13,509.30 (2.375厘息計供300期) |
| 全期供款共： | $4,052,788.72 |
| 全期利息共： | $998,788.72 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,545.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $50,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $114,525.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $52,204.30 | $26,754.30 | $18,278.02 | $14,045.17 | $11,509.68 | $9,822.87 | $8,621.01 |
| 1.500 | $52,864.40 | $27,422.32 | $18,957.49 | $14,736.94 | $12,214.06 | $10,539.97 | $9,350.87 |
| 2.000 | $53,529.78 | $28,100.91 | $19,652.76 | $15,449.68 | $12,944.51 | $11,288.18 | $10,116.76 |
| 2.375 | $54,032.28 | $28,616.76 | $20,184.53 | $15,997.90 | $13,509.30 | $11,869.45 | $10,714.36 |
| 2.500 | $54,200.44 | $28,790.03 | $20,363.74 | $16,183.23 | $13,700.76 | $12,066.99 | $10,917.90 |
| 3.000 | $54,876.38 | $29,489.65 | $21,090.36 | $16,937.41 | $14,482.41 | $12,875.79 | $11,753.32 |
| 3.500 | $55,557.59 | $30,199.74 | $21,832.51 | $17,711.97 | $15,289.04 | $13,713.82 | $12,621.90 |
| 4.000 | $56,244.06 | $30,920.27 | $22,590.07 | $18,506.64 | $16,120.14 | $14,580.26 | $13,522.34 |
| 4.500 | $56,935.78 | $31,651.17 | $23,362.90 | $19,321.11 | $16,975.12 | $15,474.17 | $14,453.26 |
| 5.000 | $57,632.75 | $32,392.41 | $24,150.84 | $20,155.05 | $17,853.38 | $16,394.53 | $15,413.16 |
| 5.500 | $58,334.95 | $33,143.93 | $24,953.73 | $21,008.08 | $18,754.23 | $17,340.28 | $16,400.48 |
| 6.000 | $59,042.38 | $33,905.66 | $25,771.39 | $21,879.80 | $19,676.96 | $18,310.27 | $17,413.59 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |