樓價: | $5,030,000.00 |
首期: | $2,012,000.00 |
貸款金額: | $3,018,000.00 |
每月供款額: | $13,350.05 (2.375厘息計供300期) |
全期供款共: | $4,005,015.18 |
全期利息共: | $987,015.18 |
買賣合約: | $2,500.00 |
轉名契*: | $11,515.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $50,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $113,175.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $51,588.93 | $26,438.92 | $18,062.56 | $13,879.61 | $11,374.01 | $9,707.08 | $8,519.38 |
1.500 | $52,241.24 | $27,099.07 | $18,734.02 | $14,563.22 | $12,070.08 | $10,415.73 | $9,240.65 |
2.000 | $52,898.78 | $27,769.66 | $19,421.09 | $15,267.56 | $12,791.92 | $11,155.12 | $9,997.51 |
2.375 | $53,395.36 | $28,279.43 | $19,946.59 | $15,809.32 | $13,350.05 | $11,729.54 | $10,588.07 |
2.500 | $53,561.54 | $28,450.66 | $20,123.70 | $15,992.47 | $13,539.25 | $11,924.75 | $10,789.21 |
3.000 | $54,229.51 | $29,142.03 | $20,841.75 | $16,737.76 | $14,311.70 | $12,724.01 | $11,614.78 |
3.500 | $54,902.69 | $29,843.75 | $21,575.16 | $17,503.18 | $15,108.82 | $13,552.17 | $12,473.11 |
4.000 | $55,581.06 | $30,555.78 | $22,323.78 | $18,288.49 | $15,930.12 | $14,408.39 | $13,362.94 |
4.500 | $56,264.63 | $31,278.07 | $23,087.50 | $19,093.36 | $16,775.02 | $15,291.76 | $14,282.89 |
5.000 | $56,953.38 | $32,010.57 | $23,866.15 | $19,917.46 | $17,642.93 | $16,201.28 | $15,231.47 |
5.500 | $57,647.31 | $32,753.23 | $24,659.58 | $20,760.44 | $18,533.16 | $17,135.87 | $16,207.15 |
6.000 | $58,346.40 | $33,505.99 | $25,467.60 | $21,621.89 | $19,445.02 | $18,094.43 | $17,208.33 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |