| 樓價： | $4,940,000.00 |
| 首期： | $1,976,000.00 |
| 貸款金額： | $2,964,000.00 |
| 每月供款額： | $13,111.18 (2.375厘息計供300期) |
| 全期供款共： | $3,933,354.87 |
| 全期利息共： | $969,354.87 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,470.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $49,400.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $111,150.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $50,665.87 | $25,965.86 | $17,739.38 | $13,631.27 | $11,170.50 | $9,533.40 | $8,366.95 |
| 1.500 | $51,306.51 | $26,614.20 | $18,398.82 | $14,302.65 | $11,854.11 | $10,229.36 | $9,075.31 |
| 2.000 | $51,952.28 | $27,272.79 | $19,073.60 | $14,994.38 | $12,563.04 | $10,955.52 | $9,818.63 |
| 2.375 | $52,439.97 | $27,773.44 | $19,589.70 | $15,526.45 | $13,111.18 | $11,519.66 | $10,398.62 |
| 2.500 | $52,603.18 | $27,941.60 | $19,763.63 | $15,706.32 | $13,297.00 | $11,711.38 | $10,596.16 |
| 3.000 | $53,259.20 | $28,620.60 | $20,468.84 | $16,438.27 | $14,055.62 | $12,496.34 | $11,406.96 |
| 3.500 | $53,920.33 | $29,309.77 | $21,189.12 | $17,190.01 | $14,838.48 | $13,309.68 | $12,249.93 |
| 4.000 | $54,586.57 | $30,009.06 | $21,924.35 | $17,961.26 | $15,645.08 | $14,150.59 | $13,123.84 |
| 4.500 | $55,257.91 | $30,718.42 | $22,674.40 | $18,751.73 | $16,474.87 | $15,018.15 | $14,027.33 |
| 5.000 | $55,934.34 | $31,437.82 | $23,439.12 | $19,561.09 | $17,327.25 | $15,911.39 | $14,958.94 |
| 5.500 | $56,615.84 | $32,167.19 | $24,218.35 | $20,388.98 | $18,201.55 | $16,829.27 | $15,917.16 |
| 6.000 | $57,302.42 | $32,906.48 | $25,011.92 | $21,235.02 | $19,097.09 | $17,770.68 | $16,900.42 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |