| 樓價： | $4,920,000.00 |
| 首期： | $1,968,000.00 |
| 貸款金額： | $2,952,000.00 |
| 每月供款額： | $13,058.10 (2.375厘息計供300期) |
| 全期供款共： | $3,917,430.35 |
| 全期利息共： | $965,430.35 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,460.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $49,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $109,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $50,460.74 | $25,860.74 | $17,667.56 | $13,576.08 | $11,125.27 | $9,494.80 | $8,333.07 |
| 1.500 | $51,098.79 | $26,506.45 | $18,324.33 | $14,244.74 | $11,806.12 | $10,187.95 | $9,038.56 |
| 2.000 | $51,741.95 | $27,162.37 | $18,996.38 | $14,933.68 | $12,512.18 | $10,911.17 | $9,778.88 |
| 2.375 | $52,227.67 | $27,661.00 | $19,510.39 | $15,463.59 | $13,058.10 | $11,473.03 | $10,356.52 |
| 2.500 | $52,390.21 | $27,828.47 | $19,683.62 | $15,642.73 | $13,243.17 | $11,663.97 | $10,553.26 |
| 3.000 | $53,043.57 | $28,504.73 | $20,385.97 | $16,371.72 | $13,998.72 | $12,445.75 | $11,360.78 |
| 3.500 | $53,702.03 | $29,191.11 | $21,103.33 | $17,120.41 | $14,778.41 | $13,255.80 | $12,200.34 |
| 4.000 | $54,365.57 | $29,887.56 | $21,835.59 | $17,888.54 | $15,581.74 | $14,093.30 | $13,070.71 |
| 4.500 | $55,034.19 | $30,594.06 | $22,582.60 | $18,675.81 | $16,408.17 | $14,957.35 | $13,970.54 |
| 5.000 | $55,707.88 | $31,310.54 | $23,344.23 | $19,481.89 | $17,257.10 | $15,846.97 | $14,898.38 |
| 5.500 | $56,386.63 | $32,036.96 | $24,120.30 | $20,306.43 | $18,127.86 | $16,761.13 | $15,852.72 |
| 6.000 | $57,070.43 | $32,773.25 | $24,910.65 | $21,149.04 | $19,019.78 | $17,698.73 | $16,832.00 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |