樓價: | $4,830,000.00 |
首期: | $1,932,000.00 |
貸款金額: | $2,898,000.00 |
每月供款額: | $12,819.23 (2.375厘息計供300期) |
全期供款共: | $3,845,770.04 |
全期利息共: | $947,770.04 |
買賣合約: | $2,000.00 |
轉名契*: | $11,415.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $48,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $49,537.68 | $25,387.67 | $17,344.37 | $13,327.74 | $10,921.76 | $9,321.11 | $8,180.64 |
1.500 | $50,164.06 | $26,021.58 | $17,989.13 | $13,984.17 | $11,590.15 | $10,001.58 | $8,873.23 |
2.000 | $50,795.45 | $26,665.50 | $18,648.88 | $14,660.50 | $12,283.30 | $10,711.57 | $9,600.00 |
2.375 | $51,272.28 | $27,155.00 | $19,153.49 | $15,180.72 | $12,819.23 | $11,263.15 | $10,167.07 |
2.500 | $51,431.85 | $27,319.42 | $19,323.55 | $15,356.59 | $13,000.91 | $11,450.60 | $10,360.21 |
3.000 | $52,073.27 | $27,983.30 | $20,013.06 | $16,072.24 | $13,742.64 | $12,218.08 | $11,152.96 |
3.500 | $52,719.68 | $28,657.12 | $20,717.30 | $16,807.23 | $14,508.07 | $13,013.32 | $11,977.16 |
4.000 | $53,371.08 | $29,340.84 | $21,436.16 | $17,561.31 | $15,296.71 | $13,835.50 | $12,831.61 |
4.500 | $54,027.47 | $30,034.41 | $22,169.51 | $18,334.18 | $16,108.03 | $14,683.74 | $13,714.98 |
5.000 | $54,688.84 | $30,737.79 | $22,917.20 | $19,125.52 | $16,941.42 | $15,557.09 | $14,625.85 |
5.500 | $55,355.17 | $31,450.92 | $23,679.08 | $19,934.97 | $17,796.26 | $16,454.53 | $15,562.73 |
6.000 | $56,026.46 | $32,173.74 | $24,454.97 | $20,762.17 | $18,671.85 | $17,374.97 | $16,524.10 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |