| 樓價： | $4,780,000.00 |
| 首期： | $1,912,000.00 |
| 貸款金額： | $2,868,000.00 |
| 每月供款額： | $12,686.53 (2.375厘息計供300期) |
| 全期供款共： | $3,805,958.76 |
| 全期利息共： | $937,958.76 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,390.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $47,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $95,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $49,024.87 | $25,124.86 | $17,164.82 | $13,189.77 | $10,808.70 | $9,224.62 | $8,095.95 |
| 1.500 | $49,644.76 | $25,752.20 | $17,802.91 | $13,839.40 | $11,470.17 | $9,898.05 | $8,781.37 |
| 2.000 | $50,269.62 | $26,389.46 | $18,455.83 | $14,508.73 | $12,156.14 | $10,600.69 | $9,500.62 |
| 2.375 | $50,741.51 | $26,873.89 | $18,955.21 | $15,023.57 | $12,686.53 | $11,146.56 | $10,061.82 |
| 2.500 | $50,899.43 | $27,036.61 | $19,123.51 | $15,197.61 | $12,866.33 | $11,332.07 | $10,252.96 |
| 3.000 | $51,534.20 | $27,693.62 | $19,805.88 | $15,905.86 | $13,600.38 | $12,091.60 | $11,037.50 |
| 3.500 | $52,173.92 | $28,360.47 | $20,502.83 | $16,633.24 | $14,357.88 | $12,878.60 | $11,853.18 |
| 4.000 | $52,818.59 | $29,037.11 | $21,214.25 | $17,379.52 | $15,138.36 | $13,692.27 | $12,698.78 |
| 4.500 | $53,468.18 | $29,723.50 | $21,940.01 | $18,144.38 | $15,941.28 | $14,531.73 | $13,573.00 |
| 5.000 | $54,122.70 | $30,419.59 | $22,679.96 | $18,927.53 | $16,766.04 | $15,396.04 | $14,474.44 |
| 5.500 | $54,782.13 | $31,125.34 | $23,433.95 | $19,728.61 | $17,612.03 | $16,284.19 | $15,401.63 |
| 6.000 | $55,446.47 | $31,840.68 | $24,201.81 | $20,547.24 | $18,478.56 | $17,195.11 | $16,353.04 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |