| 樓價： | $4,730,000.00 |
| 首期： | $1,892,000.00 |
| 貸款金額： | $2,838,000.00 |
| 每月供款額： | $12,553.82 (2.375厘息計供300期) |
| 全期供款共： | $3,766,147.47 |
| 全期利息共： | $928,147.47 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,365.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $47,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $90,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $48,512.06 | $24,862.05 | $16,985.27 | $13,051.80 | $10,695.64 | $9,128.13 | $8,011.27 |
| 1.500 | $49,125.46 | $25,482.83 | $17,616.69 | $13,694.64 | $11,350.19 | $9,794.51 | $8,689.51 |
| 2.000 | $49,743.78 | $26,113.42 | $18,262.78 | $14,356.97 | $12,028.99 | $10,489.80 | $9,401.24 |
| 2.375 | $50,210.75 | $26,592.79 | $18,756.94 | $14,866.42 | $12,553.82 | $11,029.96 | $9,956.57 |
| 2.500 | $50,367.01 | $26,753.80 | $18,923.48 | $15,038.64 | $12,731.74 | $11,213.53 | $10,145.71 |
| 3.000 | $50,995.14 | $27,403.94 | $19,598.71 | $15,739.48 | $13,458.12 | $11,965.12 | $10,922.05 |
| 3.500 | $51,628.17 | $28,063.81 | $20,288.37 | $16,459.26 | $14,207.70 | $12,743.89 | $11,729.19 |
| 4.000 | $52,266.09 | $28,733.37 | $20,992.34 | $17,197.72 | $14,980.01 | $13,549.05 | $12,565.95 |
| 4.500 | $52,908.89 | $29,412.58 | $21,710.51 | $17,954.59 | $15,774.53 | $14,379.73 | $13,431.03 |
| 5.000 | $53,556.56 | $30,101.39 | $22,442.72 | $18,729.54 | $16,590.67 | $15,235.00 | $14,323.04 |
| 5.500 | $54,209.10 | $30,799.76 | $23,188.83 | $19,522.24 | $17,427.80 | $16,113.85 | $15,240.52 |
| 6.000 | $54,866.49 | $31,507.62 | $23,948.66 | $20,332.31 | $18,285.27 | $17,015.24 | $16,181.98 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |