樓價: | $4,630,000.00 |
首期: | $1,852,000.00 |
貸款金額: | $2,778,000.00 |
每月供款額: | $12,288.42 (2.375厘息計供300期) |
全期供款共: | $3,686,524.91 |
全期利息共: | $908,524.91 |
買賣合約: | $2,000.00 |
轉名契*: | $11,315.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $46,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $80,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $47,486.43 | $24,336.42 | $16,626.18 | $12,775.86 | $10,469.52 | $8,935.15 | $7,841.90 |
1.500 | $48,086.87 | $24,944.08 | $17,244.24 | $13,405.11 | $11,110.23 | $9,587.44 | $8,505.80 |
2.000 | $48,692.12 | $25,561.34 | $17,876.67 | $14,053.44 | $11,774.67 | $10,268.03 | $9,202.48 |
2.375 | $49,149.21 | $26,030.57 | $18,360.38 | $14,552.12 | $12,288.42 | $10,796.77 | $9,746.07 |
2.500 | $49,302.17 | $26,188.18 | $18,523.40 | $14,720.70 | $12,462.57 | $10,976.46 | $9,931.22 |
3.000 | $49,917.02 | $26,824.57 | $19,184.36 | $15,406.72 | $13,173.59 | $11,712.16 | $10,691.14 |
3.500 | $50,536.67 | $27,470.49 | $19,859.44 | $16,111.28 | $13,907.32 | $12,474.46 | $11,481.21 |
4.000 | $51,161.10 | $28,125.90 | $20,548.53 | $16,834.13 | $14,663.31 | $13,262.60 | $12,300.28 |
4.500 | $51,790.31 | $28,790.75 | $21,251.51 | $17,575.00 | $15,441.03 | $14,075.72 | $13,147.07 |
5.000 | $52,424.29 | $29,465.00 | $21,968.25 | $18,333.57 | $16,239.91 | $14,912.90 | $14,020.22 |
5.500 | $53,063.03 | $30,148.60 | $22,698.58 | $19,109.51 | $17,059.35 | $15,773.18 | $14,918.31 |
6.000 | $53,706.52 | $30,841.50 | $23,442.34 | $19,902.45 | $17,898.69 | $16,655.51 | $15,839.87 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |