| 樓價： | $4,590,000.00 |
| 首期： | $1,836,000.00 |
| 貸款金額： | $2,754,000.00 |
| 每月供款額： | $12,182.25 (2.375厘息計供300期) |
| 全期供款共： | $3,654,675.88 |
| 全期利息共： | $900,675.88 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,295.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $45,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $76,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $47,076.18 | $24,126.18 | $16,482.54 | $12,665.49 | $10,379.07 | $8,857.95 | $7,774.15 |
| 1.500 | $47,671.43 | $24,728.58 | $17,095.26 | $13,289.30 | $11,014.25 | $9,504.61 | $8,432.32 |
| 2.000 | $48,271.45 | $25,340.51 | $17,722.23 | $13,932.03 | $11,672.95 | $10,179.32 | $9,122.98 |
| 2.375 | $48,724.59 | $25,805.69 | $18,201.76 | $14,426.40 | $12,182.25 | $10,703.49 | $9,661.87 |
| 2.500 | $48,876.23 | $25,961.93 | $18,363.37 | $14,593.53 | $12,354.90 | $10,881.63 | $9,845.42 |
| 3.000 | $49,485.77 | $26,592.83 | $19,018.62 | $15,273.62 | $13,059.78 | $11,610.98 | $10,598.77 |
| 3.500 | $50,100.07 | $27,233.17 | $19,687.87 | $15,972.09 | $13,787.17 | $12,366.69 | $11,382.02 |
| 4.000 | $50,719.10 | $27,882.91 | $20,371.01 | $16,688.70 | $14,536.63 | $13,148.02 | $12,194.02 |
| 4.500 | $51,342.87 | $28,542.02 | $21,067.92 | $17,423.16 | $15,307.63 | $13,954.11 | $13,033.49 |
| 5.000 | $51,971.38 | $29,210.44 | $21,778.46 | $18,175.18 | $16,099.61 | $14,784.07 | $13,899.10 |
| 5.500 | $52,604.60 | $29,888.14 | $22,502.48 | $18,944.42 | $16,911.97 | $15,636.91 | $14,789.43 |
| 6.000 | $53,242.54 | $30,575.05 | $23,239.82 | $19,730.51 | $17,744.06 | $16,511.62 | $15,703.02 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |