樓價: | $4,580,000.00 |
首期: | $1,832,000.00 |
貸款金額: | $2,748,000.00 |
每月供款額: | $12,155.71 (2.375厘息計供300期) |
全期供款共: | $3,646,713.62 |
全期利息共: | $898,713.62 |
買賣合約: | $2,000.00 |
轉名契*: | $11,290.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $45,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $75,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $46,973.62 | $24,073.61 | $16,446.63 | $12,637.90 | $10,356.46 | $8,838.65 | $7,757.21 |
1.500 | $47,567.57 | $24,674.70 | $17,058.02 | $13,260.35 | $10,990.25 | $9,483.90 | $8,413.95 |
2.000 | $48,166.28 | $25,285.30 | $17,683.62 | $13,901.67 | $11,647.52 | $10,157.14 | $9,103.10 |
2.375 | $48,618.44 | $25,749.46 | $18,162.11 | $14,394.97 | $12,155.71 | $10,680.17 | $9,640.82 |
2.500 | $48,769.75 | $25,905.37 | $18,323.37 | $14,561.73 | $12,327.99 | $10,857.92 | $9,823.97 |
3.000 | $49,377.96 | $26,534.89 | $18,977.18 | $15,240.34 | $13,031.33 | $11,585.68 | $10,575.68 |
3.500 | $49,990.92 | $27,173.84 | $19,644.97 | $15,937.29 | $13,757.14 | $12,339.75 | $11,357.23 |
4.000 | $50,608.60 | $27,822.16 | $20,326.62 | $16,652.34 | $14,504.96 | $13,119.37 | $12,167.45 |
4.500 | $51,231.02 | $28,479.83 | $21,022.02 | $17,385.20 | $15,274.28 | $13,923.71 | $13,005.10 |
5.000 | $51,858.15 | $29,146.80 | $21,731.01 | $18,135.58 | $16,064.53 | $14,751.86 | $13,868.82 |
5.500 | $52,489.99 | $29,823.02 | $22,453.45 | $18,903.14 | $16,875.12 | $15,602.84 | $14,757.21 |
6.000 | $53,126.54 | $30,508.43 | $23,189.19 | $19,687.53 | $17,705.40 | $16,475.65 | $15,668.81 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |